Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

GARAGE GERARD ESMIEU : revenue, balance sheet and financial ratios

GARAGE GERARD ESMIEU is a French company founded 13 years ago, specialized in the sector Entretien et réparation de véhicules automobiles légers. Based in BARATIER (05200), this company of category PME shows in 2024 a net income positive of 137 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - GARAGE GERARD ESMIEU (SIREN 795222702)
Indicator 2024 2023 2022 2021 2020 2018 2017 2016
Revenue N/C N/C N/C N/C N/C N/C N/C N/C
Net income 137 218 € 16 369 € 37 425 € -49 176 € 48 903 € 10 464 € -1 370 € 71 041 €
EBITDA N/C N/C N/C N/C N/C N/C N/C N/C
Net margin N/C N/C N/C N/C N/C N/C N/C N/C

Revenue and income statement

In 2024, GARAGE GERARD ESMIEU generates positive net income of 137 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 71 k€ -> 137 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

137 218 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 36%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

36.274%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

55.118%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

34.6%

Solvency indicators evolution
GARAGE GERARD ESMIEU

Sector positioning

Debt ratio
36.27 2024
2022
2023
2024
Q1: 5.46
Med: 23.99
Q3: 69.38
Average +8 pts over 3 years

In 2024, the debt ratio of GARAGE GERARD ESMIEU (36.27) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
55.12% 2024
2022
2023
2024
Q1: 21.37%
Med: 45.55%
Q3: 63.3%
Good -8 pts over 3 years

In 2024, the financial autonomy of GARAGE GERARD ESMIEU (55.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 229.95. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

229.951

Liquidity indicators evolution
GARAGE GERARD ESMIEU

Sector positioning

Liquidity ratio
229.95 2024
2022
2023
2024
Q1: 142.57
Med: 216.95
Q3: 327.2
Good -11 pts over 3 years

In 2024, the liquidity ratio of GARAGE GERARD ESMIEU (229.95) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Positioning of GARAGE GERARD ESMIEU in its sector

Comparison with sector Entretien et réparation de véhicules automobiles légers

Valuation estimate

Based on 147 transactions of similar company sales in 2024, the value of GARAGE GERARD ESMIEU is estimated at 621 543 € (range 217 420€ - 1 420 179€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
147 transactions
217k€ 621k€ 1420k€
621 543 € Range: 217 420€ - 1 420 179€
NAF 5 année 2024

Valuation method used

Net Income Multiple
137 218 € × 4.5x = 621 543 €
Range: 217 421€ - 1 420 180€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Entretien et réparation de véhicules automobiles légers)

Compare GARAGE GERARD ESMIEU with other companies in the same sector:

Voir toutes les statistiques du secteur Entretien et réparation de véhicules automobiles légers

Frequently asked questions about GARAGE GERARD ESMIEU

What is the revenue of GARAGE GERARD ESMIEU ?

The revenue of GARAGE GERARD ESMIEU is not publicly disclosed (confidential accounts filed with INPI).

Is GARAGE GERARD ESMIEU profitable?

Yes, GARAGE GERARD ESMIEU generated a net profit of 137 k€ in 2024.

Where is the headquarters of GARAGE GERARD ESMIEU ?

The headquarters of GARAGE GERARD ESMIEU is located in BARATIER (05200), in the department Hautes-Alpes.

Where to find the tax return of GARAGE GERARD ESMIEU ?

The tax return of GARAGE GERARD ESMIEU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does GARAGE GERARD ESMIEU operate?

GARAGE GERARD ESMIEU operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.