Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2017-01-06 (9 years)Status: ActiveBusiness sector: Transports urbains et suburbains de voyageursLocation: EFFIAT (63260), Puy-de-Dome
FREE DOME EVASION : revenue, balance sheet and financial ratios
FREE DOME EVASION is a French company
founded 9 years ago,
specialized in the sector Transports urbains et suburbains de voyageurs.
Based in EFFIAT (63260),
this company of category PME
shows in 2020 a revenue of 247 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FREE DOME EVASION (SIREN 828218214)
Indicator
2022
2020
2019
2018
Revenue
N/C
246 748 €
593 343 €
258 379 €
Net income
-40 921 €
-2 295 €
21 340 €
21 535 €
EBITDA
N/C
-47 495 €
15 166 €
17 427 €
Net margin
N/C
-0.9%
3.6%
8.3%
Revenue and income statement
In 2022, FREE DOME EVASION records a net loss of 41 k€. This deficit will reduce equity on the balance sheet.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-40 921 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 375%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 10%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
375.287%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
10.206%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2022
Debt ratio
46.522
22.879
160.658
375.287
Financial autonomy
32.175
28.975
23.361
10.206
Repayment capacity
1.628
1.521
-2.588
None
Cash flow / Revenue
5.079%
1.683%
-14.029%
None%
Sector positioning
Debt ratio
375.292022
2019
2020
2022
Q1: 0.0
Med: 0.48
Q3: 29.26
Watch+16 pts over 3 years
In 2022, the debt ratio of FREE DOME EVASION (375.29) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
10.21%2022
2019
2020
2022
Q1: 8.65%
Med: 24.73%
Q3: 53.85%
Average-25 pts over 3 years
In 2022, the financial autonomy of FREE DOME EVASION (10.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-2.59 years2020
2019
2020
Q1: 0.0 years
Med: 0.0 years
Q3: 0.26 years
Excellent-51 pts over 2 years
In 2020, the repayment capacity of FREE DOME EVASION (-2.59) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 148.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
148.004
Liquidity indicators evolution FREE DOME EVASION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2022
Liquidity ratio
167.674
135.46
239.047
148.004
Interest coverage
3.277
5.783
-1.371
None
Sector positioning
Liquidity ratio
148.02022
2019
2020
2022
Q1: 103.98
Med: 147.94
Q3: 266.37
Good+6 pts over 3 years
In 2022, the liquidity ratio of FREE DOME EVASION (148.00) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-1.37x2020
2019
2020
Q1: 0.0x
Med: 0.0x
Q3: 0.81x
Average-50 pts over 2 years
In 2020, the interest coverage of FREE DOME EVASION (-1.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FREE DOME EVASION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2022
Operating WCR
101 654 €
73 818 €
55 259 €
0 €
Inventory turnover (days)
2
2
8
0
Customer payment term (days)
0
34
44
0
Supplier payment term (days)
101
45
82
0
Positioning of FREE DOME EVASION in its sector
Comparison with sector Transports urbains et suburbains de voyageurs
Similar companies (Transports urbains et suburbains de voyageurs)
Compare FREE DOME EVASION with other companies in the same sector:
Frequently asked questions about FREE DOME EVASION
What is the revenue of FREE DOME EVASION ?
The revenue of FREE DOME EVASION in 2020 is 247 k€.
Is FREE DOME EVASION profitable?
FREE DOME EVASION recorded a net loss in 2022.
Where is the headquarters of FREE DOME EVASION ?
The headquarters of FREE DOME EVASION is located in EFFIAT (63260), in the department Puy-de-Dome.
Where to find the tax return of FREE DOME EVASION ?
The tax return of FREE DOME EVASION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FREE DOME EVASION operate?
FREE DOME EVASION operates in the sector Transports urbains et suburbains de voyageurs (NAF code 49.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart