FRANCE CONDITIONNEMENT PARFUM : revenue, balance sheet and financial ratios

FRANCE CONDITIONNEMENT PARFUM is a French company founded 37 years ago, specialized in the sector Activités de conditionnement. Based in LIOMER (80430), this company of category PME shows in 2022 a revenue of 2.5 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - FRANCE CONDITIONNEMENT PARFUM (SIREN 347809600)
Indicator 2024 2023 2022 2021 2020 2019 2018 2018 2017 2016
Revenue N/C N/C 2 488 800 € N/C 1 971 338 € 1 663 151 € 1 416 528 € 690 389 € 1 553 014 € N/C
Net income 280 535 € 238 954 € 20 396 € 142 775 € 56 246 € 43 197 € -66 177 € -109 794 € -143 874 € -113 084 €
EBITDA N/C N/C 51 023 € N/C 95 579 € 71 508 € -46 383 € -32 375 € -71 192 € -1 580 505 €
Net margin N/C N/C 0.8% N/C 2.9% 2.6% -4.7% -15.9% -9.3% N/C

Revenue and income statement

In 2024, FRANCE CONDITIONNEMENT PARFUM generates positive net income of 281 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

280 535 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

6.196%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

35.346%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

23.9%

Solvency indicators evolution
FRANCE CONDITIONNEMENT PARFUM

Sector positioning

Debt ratio
6.2 2024
2022
2023
2024
Q1: 0.0
Med: 15.98
Q3: 81.99
Good +11 pts over 3 years

In 2024, the debt ratio of FRANCE CONDITIONNEMENT PA... (6.20) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
35.35% 2024
2022
2023
2024
Q1: 12.58%
Med: 32.91%
Q3: 57.03%
Good +28 pts over 3 years

In 2024, the financial autonomy of FRANCE CONDITIONNEMENT PA... (35.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
0.85 years 2022
2022
Q1: 0.0 years
Med: 0.14 years
Q3: 2.4 years
Average

In 2022, the repayment capacity of FRANCE CONDITIONNEMENT PA... (0.85) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 123.73. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

123.734

Liquidity indicators evolution
FRANCE CONDITIONNEMENT PARFUM

Sector positioning

Liquidity ratio
123.73 2024
2022
2023
2024
Q1: 121.0
Med: 186.75
Q3: 316.6
Average +10 pts over 3 years

In 2024, the liquidity ratio of FRANCE CONDITIONNEMENT PA... (123.73) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
4.46x 2022
2022
Q1: 0.0x
Med: 0.75x
Q3: 4.34x
Excellent

In 2022, the interest coverage of FRANCE CONDITIONNEMENT PA... (4.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
FRANCE CONDITIONNEMENT PARFUM

Positioning of FRANCE CONDITIONNEMENT PARFUM in its sector

Comparison with sector Activités de conditionnement

Valuation estimate

Based on 158 transactions of similar company sales (all years), the value of FRANCE CONDITIONNEMENT PARFUM is estimated at 918 509 € (range 245 982€ - 2 228 184€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
158 transactions
245k€ 918k€ 2228k€
918 509 € Range: 245 982€ - 2 228 184€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
280 535 € × 3.3x = 918 510 €
Range: 245 983€ - 2 228 185€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 158 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités de conditionnement)

Compare FRANCE CONDITIONNEMENT PARFUM with other companies in the same sector:

Frequently asked questions about FRANCE CONDITIONNEMENT PARFUM

What is the revenue of FRANCE CONDITIONNEMENT PARFUM ?

The revenue of FRANCE CONDITIONNEMENT PARFUM in 2022 is 2.5 M€.

Is FRANCE CONDITIONNEMENT PARFUM profitable?

Yes, FRANCE CONDITIONNEMENT PARFUM generated a net profit of 281 k€ in 2024.

Where is the headquarters of FRANCE CONDITIONNEMENT PARFUM ?

The headquarters of FRANCE CONDITIONNEMENT PARFUM is located in LIOMER (80430), in the department Somme.

Where to find the tax return of FRANCE CONDITIONNEMENT PARFUM ?

The tax return of FRANCE CONDITIONNEMENT PARFUM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does FRANCE CONDITIONNEMENT PARFUM operate?

FRANCE CONDITIONNEMENT PARFUM operates in the sector Activités de conditionnement (NAF code 82.92Z). See the 'Sector positioning' section above to compare the company with its competitors.