FLASH CAR'S : revenue, balance sheet and financial ratios
FLASH CAR'S is a French company
founded 22 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in LIVRY-GARGAN (93190),
this company of category PME
shows in 2024 a revenue of 447 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-09-19
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Fragile
Signal structurel : exploitation déficitaire (EBE négatif).
In summary, FLASH CAR'S is currently loss-making, which weighs on its accounts. Its financial structure is broadly in line with its sector. Point of attention: short-term liquidity is tight.
Revenue and income statement
In 2024, FLASH CAR'S achieves revenue of 447 k€. Over the period 2020-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +7.0%. Significant drop of -14% vs 2023. After deducting consumption (103 k€), gross margin stands at 344 k€, i.e. a rate of 77%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -40 k€, representing -8.8% of revenue. Warning negative scissor effect: despite revenue change (-14%), EBITDA varies by -206%, reducing margin by 16.0 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -72 k€ (-16.0% of revenue), which will impact equity.
Revenue (2024)
?
447 325 €
Gross margin (2024)
?
343 832 €
EBITDA (2024)
?
-39 584 €
Net income (2024)
?
-71 768 €
EBITDA margin (2024)
?
-8.8%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 70%. This ratio is slightly less favorable than the sector median (24.7%). Financial autonomy (= Equity / Total assets x 100) reaches 24%. This ratio is slightly less favorable than the sector median (36.0%).
Debt ratio (2024)
?
70.21%
Financial autonomy (2024)
?
23.88%
Cash flow / Revenue (2024)
?
-8.55%
Repayment capacity (2024)
?
-2.38
Asset age ratio (2024)
?
44.9%
| Indicator |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Debt ratio |
32.755 |
39.679 |
33.789 |
30.968 |
59.397 |
70.21 |
| Financial autonomy |
18.988 |
20.58 |
17.681 |
16.143 |
25.194 |
23.879 |
| Repayment capacity |
0.944 |
3.219 |
3.379 |
2.474 |
3.023 |
-2.379 |
| Cash flow / Revenue |
8.229% |
6.695% |
5.704% |
6.436% |
7.705% |
-8.55% |
Sector positioning
Q1: 3.68%
Med: 24.67%
Q3: 82.07%
Average
+25 pts over 3 years
In 2024, the debt ratio of FLASH CAR'S (70.2%) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Q1: 12.79%
Med: 36.02%
Q3: 58.14%
Average
+16 pts over 3 years
In 2024, the financial autonomy of FLASH CAR'S (23.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Q1: 0.0 years
Med: 0.69 years
Q3: 2.26 years
Watch
+7 pts over 2 years
In 2023, the repayment capacity of FLASH CAR'S (3.02) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 0.21. Alert: short-term debt exceeds current assets. Risk of payment difficulties without cash reinforcement.
Liquidity ratio (2024)
?
0.21
Interest coverage (2024)
?
0.0
| Indicator |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Liquidity ratio |
0.86783 |
1.11079 |
1.22701 |
1.21691 |
0.66814 |
0.21033000000000002 |
| Interest coverage |
30.155 |
0.0 |
-8.069 |
1.452 |
3.819 |
0.0 |
Sector positioning
Q1: 1.2
Med: 1.91
Q3: 2.99
Watch
-18 pts over 3 years
In 2024, the liquidity ratio of FLASH CAR'S (0.21) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Q1: 0.0x
Med: 0.69x
Q3: 4.64x
Average
-30 pts over 3 years
In 2024, the interest coverage of FLASH CAR'S (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 11 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 190 days. Excellent situation: suppliers finance 179 days of the operating cycle (retail model). Inventory turnover is 21 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-146 days): operations structurally generate cash. Between 2021 and 2024, WCR improved by 114 days of revenue, freeing up cash.
Operating WCR (2024)
?
-181 457 €
Customer credit (2024)
?
11 j
Supplier credit (2024)
?
190 j
Inventory turnover (2024)
?
21 j
WCR in days of revenue (2024)
?
-146 j
| Indicator |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Operating WCR |
-18 871 € |
-46 824 € |
-33 959 € |
-30 134 € |
-67 010 € |
-181 457 € |
| Inventory turnover (days) |
41 |
32 |
29 |
43 |
35 |
21 |
| Customer payment term (days) |
50 |
34 |
42 |
33 |
37 |
11 |
| Supplier payment term (days) |
53 |
117 |
121 |
115 |
150 |
190 |
Positioning of FLASH CAR'S in its sector
Valuation estimate
Based on 147 transactions of similar company sales
in 2024,
the value of FLASH CAR'S is estimated at
155 288 €
(range 102 927€ - 291 450€).
The price/revenue ratio is 0.35x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
155 288 €
Range: 102 927€ - 291 450€
NAF 5 année 2024
Valuation method used
Revenue Multiple
447 325 €
×
0.35x
=
155 288 €
Range: 102 927€ - 291 450€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Entretien et réparation de véhicules automobiles légers
Largest companies by revenue in the sector Entretien et réparation de véhicules automobiles légers:
Frequently asked questions about FLASH CAR'S
What is the revenue of FLASH CAR'S ?
The revenue of FLASH CAR'S in 2024 is 447 k€.
Is FLASH CAR'S profitable?
FLASH CAR'S recorded a net loss in 2024.
Where is the headquarters of FLASH CAR'S ?
The headquarters of FLASH CAR'S is located in LIVRY-GARGAN (93190), in the department Seine-Saint-Denis.
Where to find the tax return of FLASH CAR'S ?
The tax return of FLASH CAR'S is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FLASH CAR'S operate?
FLASH CAR'S operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.