Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2004-12-15 (21 years)Status: ActiveBusiness sector: Débits de boissonsLocation: LAVAL (53000), Mayenne
FINOTEL : revenue, balance sheet and financial ratios
FINOTEL is a French company
founded 21 years ago,
specialized in the sector Débits de boissons.
Based in LAVAL (53000),
this company of category PME
shows in 2024 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2025, FINOTEL generates positive net income of 219 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 75 k€ -> 219 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
219 241 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 31%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 64%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
30.764%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
63.978%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
41.334
12.013
2.39
3.522
166.146
101.244
103.231
62.973
33.684
30.764
Financial autonomy
48.945
60.406
63.178
67.206
31.124
40.493
42.297
48.163
59.589
63.978
Repayment capacity
2.086
0.734
0.142
0.286
6.943
2.831
10.188
1.398
0.778
None
Cash flow / Revenue
8.502%
7.857%
8.167%
5.728%
9.561%
20.674%
7.478%
16.663%
17.663%
None%
Sector positioning
Debt ratio
30.762025
2023
2024
2025
Q1: 1.12
Med: 26.45
Q3: 123.58
Average-5 pts over 3 years
In 2025, the debt ratio of FINOTEL (30.76) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
63.98%2025
2023
2024
2025
Q1: 8.06%
Med: 36.6%
Q3: 63.63%
Excellent+5 pts over 3 years
In 2025, the financial autonomy of FINOTEL (64.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.78 years2024
2023
2024
Q1: 0.0 years
Med: 0.54 years
Q3: 3.22 years
Average
In 2024, the repayment capacity of FINOTEL (0.78) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 189.11. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
189.109
Liquidity indicators evolution FINOTEL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
71.063
52.343
55.792
57.171
110.411
162.898
193.584
105.248
127.027
189.109
Interest coverage
6.908
3.558
0.291
0.096
1.507
4.237
1.976
1.179
1.284
None
Sector positioning
Liquidity ratio
189.112025
2023
2024
2025
Q1: 81.6
Med: 170.27
Q3: 375.05
Good+13 pts over 3 years
In 2025, the liquidity ratio of FINOTEL (189.11) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.28x2024
2023
2024
Q1: 0.0x
Med: 0.47x
Q3: 5.33x
Good
In 2024, the interest coverage of FINOTEL (1.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FINOTEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
-134 358 €
-135 004 €
-181 943 €
-115 106 €
35 752 €
-11 613 €
-57 519 €
-76 228 €
-77 396 €
0 €
Inventory turnover (days)
7
8
7
7
11
16
13
9
7
0
Customer payment term (days)
2
2
1
1
1
2
1
0
0
0
Supplier payment term (days)
56
46
41
48
24
61
51
41
44
0
Positioning of FINOTEL in its sector
Comparison with sector Débits de boissons
Valuation estimate
Based on 66 transactions of similar company sales
in 2025,
the value of FINOTEL is estimated at
1 538 725 €
(range 983 285€ - 2 728 125€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
66 tx
983k€1538k€2728k€
1 538 725 €Range: 983 285€ - 2 728 125€
NAF 5 année 2025
Valuation method used
Net Income Multiple
219 241 €
×
7.0x
=1 538 725 €
Range: 983 285€ - 2 728 125€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 66 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Débits de boissons)
Compare FINOTEL with other companies in the same sector:
Yes, FINOTEL generated a net profit of 219 k€ in 2025.
Where is the headquarters of FINOTEL ?
The headquarters of FINOTEL is located in LAVAL (53000), in the department Mayenne.
Where to find the tax return of FINOTEL ?
The tax return of FINOTEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FINOTEL operate?
FINOTEL operates in the sector Débits de boissons (NAF code 56.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart