Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2016-12-08 (9 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: OLIVET (45160), Loiret
FINANCIERE PEGASE : revenue, balance sheet and financial ratios
FINANCIERE PEGASE is a French company
founded 9 years ago,
specialized in the sector Activités des sièges sociaux.
Based in OLIVET (45160),
this company of category PME
shows in 2025 a revenue of 83 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FINANCIERE PEGASE (SIREN 824422505)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
82 792 €
258 714 €
325 670 €
235 788 €
206 559 €
204 345 €
208 225 €
186 185 €
92 280 €
Net income
314 417 €
112 095 €
140 009 €
79 140 €
104 229 €
124 767 €
6 769 €
69 551 €
-2 607 €
EBITDA
-184 637 €
13 986 €
19 745 €
9 525 €
7 941 €
8 492 €
10 149 €
6 431 €
-1 909 €
Net margin
379.8%
43.3%
43.0%
33.6%
50.5%
61.1%
3.3%
37.4%
-2.8%
Revenue and income statement
In 2025, FINANCIERE PEGASE achieves revenue of 83 k€. Activity remains stable over the period (CAGR: -1.3%). Significant drop of -68% vs 2024. After deducting consumption (0 €), gross margin stands at 83 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -185 k€, representing -223.0% of revenue. Warning negative scissor effect: despite revenue change (-68%), EBITDA varies by -1420%, reducing margin by 228.4 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 314 k€, i.e. 379.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
82 792 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
82 792 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-184 637 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-182 686 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
314 417 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-223.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 97%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 45.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
97.025%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
45.645%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution FINANCIERE PEGASE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
5381.769
523.703
390.75
133.552
59.762
36.95
26.612
3.624
0.0
Financial autonomy
1.538
12.855
16.404
36.056
55.641
62.484
68.047
81.462
97.025
Repayment capacity
-249.87
6.013
57.384
2.366
1.889
2.031
1.067
0.22
0.0
Cash flow / Revenue
-2.082%
38.421%
3.027%
60.01%
50.368%
31.647%
42.116%
42.251%
45.645%
Sector positioning
Debt ratio
0.02025
2023
2024
2025
Q1: 0.09
Med: 12.76
Q3: 79.1
Excellent-27 pts over 3 years
In 2025, the debt ratio of FINANCIERE PEGASE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
97.03%2025
2023
2024
2025
Q1: 14.0%
Med: 56.52%
Q3: 88.88%
Excellent+12 pts over 3 years
In 2025, the financial autonomy of FINANCIERE PEGASE (97.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.28 years
Q3: 3.39 years
Excellent-31 pts over 3 years
In 2025, the repayment capacity of FINANCIERE PEGASE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2995.19. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2995.191
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution FINANCIERE PEGASE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
66.082
86.562
39.923
90.868
110.486
145.633
169.923
144.528
2995.191
Interest coverage
-0.943
75.167
28.564
28.215
23.637
14.32
4.274
2.288
0.0
Sector positioning
Liquidity ratio
2995.192025
2023
2024
2025
Q1: 131.57
Med: 525.4
Q3: 2625.3
Excellent+45 pts over 3 years
In 2025, the liquidity ratio of FINANCIERE PEGASE (2995.19) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2025
2023
2024
2025
Q1: -43.68x
Med: 0.0x
Q3: 1.99x
Good-25 pts over 3 years
In 2025, the interest coverage of FINANCIERE PEGASE (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 6 days. Favorable situation: supplier credit is longer than customer credit by 6 days. Overall, WCR represents 598 days of revenue, i.e. 138 k€ to permanently finance. Over 2017-2025, WCR increased by +264%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
137 614 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
6 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
598 j
WCR and payment terms evolution FINANCIERE PEGASE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
-83 828 €
-96 176 €
-96 056 €
-73 648 €
-37 724 €
-11 422 €
38 651 €
14 553 €
137 614 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
2
2
13
41
51
54
139
81
0
Supplier payment term (days)
47
38
47
39
44
46
50
48
6
Positioning of FINANCIERE PEGASE in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 54 transactions of similar company sales
in 2025,
the value of FINANCIERE PEGASE is estimated at
379 035 €
(range 117 810€ - 751 271€).
The price/revenue ratio is 0.63x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
54 tx
117k€379k€751k€
379 035 €Range: 117 810€ - 751 271€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
82 792 €×0.63x
Estimation52 227 €
21 723€ - 59 033€
Net Income Multiple20%
314 417 €×2.8x
Estimation869 247 €
261 943€ - 1 789 628€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare FINANCIERE PEGASE with other companies in the same sector:
Frequently asked questions about FINANCIERE PEGASE
What is the revenue of FINANCIERE PEGASE ?
The revenue of FINANCIERE PEGASE in 2025 is 83 k€.
Is FINANCIERE PEGASE profitable?
Yes, FINANCIERE PEGASE generated a net profit of 314 k€ in 2025.
Where is the headquarters of FINANCIERE PEGASE ?
The headquarters of FINANCIERE PEGASE is located in OLIVET (45160), in the department Loiret.
Where to find the tax return of FINANCIERE PEGASE ?
The tax return of FINANCIERE PEGASE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FINANCIERE PEGASE operate?
FINANCIERE PEGASE operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart