Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 1954-01-01 (72 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: PARIS (75016), Paris
FINANCIERE AMSTELA : revenue, balance sheet and financial ratios
FINANCIERE AMSTELA is a French company
founded 72 years ago,
specialized in the sector Activités des sociétés holding.
Based in PARIS (75016),
this company of category PME
shows in 2024 a revenue of 4 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FINANCIERE AMSTELA (SIREN 542023551)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
2016
Revenue
4 358 €
24 067 €
878 678 €
805 234 €
1 314 045 €
1 026 061 €
855 876 €
650 323 €
391 133 €
Net income
53 667 €
299 715 €
48 925 €
620 118 €
1 263 565 €
873 482 €
334 584 €
336 634 €
12 348 €
EBITDA
-40 960 €
-55 064 €
-106 410 €
-38 569 €
100 369 €
77 797 €
93 876 €
161 769 €
-15 763 €
Net margin
1231.5%
1245.3%
5.6%
77.0%
96.2%
85.1%
39.1%
51.8%
3.2%
Revenue and income statement
In 2024, FINANCIERE AMSTELA achieves revenue of 4 k€. Revenue is declining over the period 2016-2024 (CAGR: -43.0%). Significant drop of -82% vs 2023. After deducting consumption (0 €), gross margin stands at 4 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -41 k€, representing -939.9% of revenue. Warning negative scissor effect: despite revenue change (-82%), EBITDA varies by +26%, reducing margin by 711.1 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 54 k€, i.e. 1231.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
4 358 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 358 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-40 960 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-47 244 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
53 667 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-939.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 92%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 9.3 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 1487.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.945%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
92.355%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1487.93%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
9.3
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
0.909
2.305
66.382
53.985
51.347
41.651
43.384
10.567
7.945
Financial autonomy
92.2
91.006
55.918
59.024
64.022
68.675
49.234
90.15
92.355
Repayment capacity
0.187
0.16
4.632
1.959
1.76
3.206
31.927
2.418
9.3
Cash flow / Revenue
29.791%
52.924%
41.482%
87.303%
98.005%
78.495%
7.608%
1368.309%
1487.93%
Sector positioning
Debt ratio
7.952024
2021
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Good-12 pts over 3 years
In 2024, the debt ratio of FINANCIERE AMSTELA (7.95) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
92.36%2024
2021
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Excellent+32 pts over 3 years
In 2024, the financial autonomy of FINANCIERE AMSTELA (92.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
9.3 years2024
2021
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Average
In 2024, the repayment capacity of FINANCIERE AMSTELA (9.30) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 9045.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
9045.252
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-22.686
Liquidity indicators evolution FINANCIERE AMSTELA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
1127.246
1168.722
632.641
571.394
1635.199
1910.292
121.41
6830.097
9045.252
Interest coverage
-7.054
1.585
24.026
30.457
29.88
-94.164
-30.859
-120.968
-22.686
Sector positioning
Liquidity ratio
9045.252024
2021
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Excellent+49 pts over 3 years
In 2024, the liquidity ratio of FINANCIERE AMSTELA (9045.25) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-22.69x2024
2021
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Average+10 pts over 3 years
In 2024, the interest coverage of FINANCIERE AMSTELA (-22.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 169 days. Excellent situation: suppliers finance 169 days of the operating cycle (retail model). Overall, WCR represents 187676 days of revenue, i.e. 2.3 M€ to permanently finance. Over 2016-2024, WCR increased by +45%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 271 924 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
169 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
187676 j
WCR and payment terms evolution FINANCIERE AMSTELA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
1 563 848 €
1 659 761 €
1 259 139 €
1 812 075 €
3 220 238 €
3 448 761 €
510 995 €
1 496 255 €
2 271 924 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
216
113
156
125
100
142
59
0
0
Supplier payment term (days)
45
47
67
24
15
28
24
88
169
Positioning of FINANCIERE AMSTELA in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of FINANCIERE AMSTELA is estimated at
32 880 €
(range 20 946€ - 162 154€).
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
20k€32k€162k€
32 880 €Range: 20 946€ - 162 154€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
4 358 €×0.59x
Estimation2 566 €
1 596€ - 3 050€
Net Income Multiple20%
53 667 €×1.5x
Estimation78 352 €
49 971€ - 400 810€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare FINANCIERE AMSTELA with other companies in the same sector:
Frequently asked questions about FINANCIERE AMSTELA
What is the revenue of FINANCIERE AMSTELA ?
The revenue of FINANCIERE AMSTELA in 2024 is 4 k€.
Is FINANCIERE AMSTELA profitable?
Yes, FINANCIERE AMSTELA generated a net profit of 54 k€ in 2024.
Where is the headquarters of FINANCIERE AMSTELA ?
The headquarters of FINANCIERE AMSTELA is located in PARIS (75016), in the department Paris.
Where to find the tax return of FINANCIERE AMSTELA ?
The tax return of FINANCIERE AMSTELA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FINANCIERE AMSTELA operate?
FINANCIERE AMSTELA operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart