FF.MARINHO : revenue, balance sheet and financial ratios

FF.MARINHO is a French company founded 19 years ago, specialized in the sector Construction de maisons individuelles. Based in CHATOU (78400), this company of category PME shows in 2020 a revenue of 296 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - FF.MARINHO (SIREN 493967384)
Indicator 2023 2020 2019 2018 2017 2016
Revenue N/C 296 376 € 392 148 € 483 833 € 430 063 € 377 409 €
Net income 34 765 € -29 069 € 7 968 € 3 822 € 3 310 € 1 372 €
EBITDA N/C -28 637 € 5 950 € 5 745 € 4 850 € 9 620 €
Net margin N/C -9.8% 2.0% 0.8% 0.8% 0.4%

Revenue and income statement

In 2023, FF.MARINHO generates positive net income of 35 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 1 k€ -> 35 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

34 765 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 18%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 12%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

17.76%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

11.535%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

2.3%

Solvency indicators evolution
FF.MARINHO

Sector positioning

Debt ratio
17.76 2023
2019
2020
2023
Q1: 0.0
Med: 12.06
Q3: 55.15
Average +28 pts over 3 years

In 2023, the debt ratio of FF.MARINHO (17.76) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
11.54% 2023
2019
2020
2023
Q1: 5.39%
Med: 23.43%
Q3: 45.33%
Average -42 pts over 3 years

In 2023, the financial autonomy of FF.MARINHO (11.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
-0.46 years 2020
2019
2020
Q1: 0.0 years
Med: 0.0 years
Q3: 1.22 years
Excellent -23 pts over 2 years

In 2020, the repayment capacity of FF.MARINHO (-0.46) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 115.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

115.554

Liquidity indicators evolution
FF.MARINHO

Sector positioning

Liquidity ratio
115.55 2023
2019
2020
2023
Q1: 124.68
Med: 178.64
Q3: 285.95
Average -50 pts over 3 years

In 2023, the liquidity ratio of FF.MARINHO (115.55) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
0.0x 2020
2019
2020
Q1: 0.0x
Med: 0.0x
Q3: 1.0x
Average -39 pts over 2 years

In 2020, the interest coverage of FF.MARINHO (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
FF.MARINHO

Positioning of FF.MARINHO in its sector

Comparison with sector Construction de maisons individuelles

Valuation estimate

Based on 113 transactions of similar company sales (all years), the value of FF.MARINHO is estimated at 86 296 € (range 29 255€ - 278 283€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
113 transactions
29k€ 86k€ 278k€
86 296 € Range: 29 255€ - 278 283€
NAF 5 all-time

Valuation method used

Net Income Multiple
34 765 € × 2.5x = 86 297 €
Range: 29 255€ - 278 284€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Construction de maisons individuelles)

Compare FF.MARINHO with other companies in the same sector:

Frequently asked questions about FF.MARINHO

What is the revenue of FF.MARINHO ?

The revenue of FF.MARINHO in 2020 is 296 k€.

Is FF.MARINHO profitable?

Yes, FF.MARINHO generated a net profit of 35 k€ in 2023.

Where is the headquarters of FF.MARINHO ?

The headquarters of FF.MARINHO is located in CHATOU (78400), in the department Yvelines.

Where to find the tax return of FF.MARINHO ?

The tax return of FF.MARINHO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does FF.MARINHO operate?

FF.MARINHO operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.