Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2019-05-10 (7 years)Status: ActiveBusiness sector: Activités de clubs de sportsLocation: ROUEN (76000), Seine-Maritime
FC ROUEN 1899 DIABLES ROUGES : revenue, balance sheet and financial ratios
FC ROUEN 1899 DIABLES ROUGES is a French company
founded 7 years ago,
specialized in the sector Activités de clubs de sports.
Based in ROUEN (76000),
this company of category PME
shows in 2025 a revenue of 3.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FC ROUEN 1899 DIABLES ROUGES (SIREN 851155283)
Indicator
2025
2024
2023
2022
2021
2020
Revenue
3 666 613 €
2 675 692 €
1 232 816 €
831 351 €
664 724 €
1 051 057 €
Net income
-1 362 066 €
-1 995 713 €
-578 031 €
-312 773 €
-268 600 €
5 570 €
EBITDA
-1 532 641 €
-1 740 382 €
-548 526 €
-559 760 €
-129 390 €
-54 242 €
Net margin
-37.1%
-74.6%
-46.9%
-37.6%
-40.4%
0.5%
Revenue and income statement
In 2025, FC ROUEN 1899 DIABLES ROUGES achieves revenue of 3.7 M€. Over the period 2020-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +28.4%. Vs 2024, growth of +37% (2.7 M€ -> 3.7 M€). After deducting consumption (152 k€), gross margin stands at 3.5 M€, i.e. a rate of 96%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -1.5 M€, representing -41.8% of revenue. Positive scissor effect: EBITDA margin improves by +23.2 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -1.4 M€ (-37.1% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 666 613 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 514 539 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 532 641 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 414 280 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 362 066 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-35.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 27%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
26.842%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
14.933%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-33.722%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.038
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution FC ROUEN 1899 DIABLES ROUGES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
2025
Debt ratio
0.015
36.874
552.287
-81.572
339.811
26.842
Financial autonomy
54.153
51.267
3.405
-13.041
2.315
14.933
Repayment capacity
-0.001
-0.911
-0.234
-0.184
-0.103
-0.038
Cash flow / Revenue
-4.854%
-15.181%
-58.487%
-38.275%
-62.458%
-33.722%
Sector positioning
Debt ratio
26.842025
2023
2024
2025
Q1: 0.73
Med: 28.3
Q3: 118.88
Good+24 pts over 3 years
In 2025, the debt ratio of FC ROUEN 1899 DIABLES ROUGES (26.84) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
14.93%2025
2023
2024
2025
Q1: 8.91%
Med: 23.2%
Q3: 37.37%
Average+11 pts over 3 years
In 2025, the financial autonomy of FC ROUEN 1899 DIABLES ROUGES (14.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.04 years2025
2023
2024
2025
Q1: -0.66 years
Med: -0.2 years
Q3: 0.0 years
Average+24 pts over 3 years
In 2025, the repayment capacity of FC ROUEN 1899 DIABLES ROUGES (-0.04) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 112.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
112.361
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-0.307
Liquidity indicators evolution FC ROUEN 1899 DIABLES ROUGES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
2024
2025
Liquidity ratio
228.859
315.473
122.728
91.932
109.184
112.361
Interest coverage
-1.128
-0.537
-0.333
-0.824
-0.351
-0.307
Sector positioning
Liquidity ratio
112.362025
2023
2024
2025
Q1: 104.78
Med: 149.38
Q3: 198.16
Average
In 2025, the liquidity ratio of FC ROUEN 1899 DIABLES ROUGES (112.36) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-0.31x2025
2023
2024
2025
Q1: -3.61x
Med: -0.51x
Q3: 0.0x
Good+29 pts over 3 years
In 2025, the interest coverage of FC ROUEN 1899 DIABLES ROUGES (-0.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 9 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 49 days. Excellent situation: suppliers finance 40 days of the operating cycle (retail model). Inventory turnover is 8 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 22 days of revenue, i.e. 220 k€ to permanently finance. Notable WCR improvement over the period (-49%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
219 960 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
9 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
49 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
8 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
22 j
WCR and payment terms evolution FC ROUEN 1899 DIABLES ROUGES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
2025
Operating WCR
428 411 €
280 367 €
308 963 €
173 260 €
1 043 814 €
219 960 €
Inventory turnover (days)
6
9
6
6
0
8
Customer payment term (days)
119
176
214
198
57
9
Supplier payment term (days)
50
9
137
116
131
49
Positioning of FC ROUEN 1899 DIABLES ROUGES in its sector
Comparison with sector Activités de clubs de sports
Valuation estimate
Based on 161 transactions of similar company sales
(all years),
the value of FC ROUEN 1899 DIABLES ROUGES is estimated at
2 272 381 €
(range 1 137 170€ - 3 657 853€).
The price/revenue ratio is 0.62x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
161 transactions
1137k€2272k€3657k€
2 272 381 €Range: 1 137 170€ - 3 657 853€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Revenue Multiple
3 666 613 €
×
0.62x
=2 272 381 €
Range: 1 137 171€ - 3 657 854€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 161 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de clubs de sports)
Compare FC ROUEN 1899 DIABLES ROUGES with other companies in the same sector:
Frequently asked questions about FC ROUEN 1899 DIABLES ROUGES
What is the revenue of FC ROUEN 1899 DIABLES ROUGES ?
The revenue of FC ROUEN 1899 DIABLES ROUGES in 2025 is 3.7 M€.
Is FC ROUEN 1899 DIABLES ROUGES profitable?
FC ROUEN 1899 DIABLES ROUGES recorded a net loss in 2025.
Where is the headquarters of FC ROUEN 1899 DIABLES ROUGES ?
The headquarters of FC ROUEN 1899 DIABLES ROUGES is located in ROUEN (76000), in the department Seine-Maritime.
Where to find the tax return of FC ROUEN 1899 DIABLES ROUGES ?
The tax return of FC ROUEN 1899 DIABLES ROUGES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FC ROUEN 1899 DIABLES ROUGES operate?
FC ROUEN 1899 DIABLES ROUGES operates in the sector Activités de clubs de sports (NAF code 93.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart