Le dernier exercice comptable publié pour cette entreprise remonte à 2021. Les données ci-dessous peuvent ne plus refléter sa situation actuelle.
EXCO ALPHA : revenue, balance sheet and financial ratios
EXCO ALPHA is a French company
founded 19 years ago,
specialized in the sector Activités comptables.
Based in NEVERS (58000),
this company of category PME
shows in 2021 a revenue of 3.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-08-08
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Fragile
Signal structurel : résultat d'exploitation insuffisant pour couvrir les intérêts.
In summary, EXCO ALPHA combines a growing business with positive profitability. Its financial structure is solid, with debt well contained relative to its sector.
Revenue and income statement
In 2025, EXCO ALPHA generates positive net income of 536 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2025: 247 k€ -> 536 k€.
Revenue (2021)
?
3 038 836 €
Gross margin (2021)
?
3 038 836 €
EBITDA (2021)
?
482 652 €
Net income (2021)
?
330 088 €
EBITDA margin (2021)
?
15.9%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 47%. This ratio is more favorable than the sector median (15.0%). Financial autonomy (= Equity / Total assets x 100) reaches 47%. This ratio is more favorable than the sector median (47.8%). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 11.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2021)
?
47.04%
Financial autonomy (2021)
?
46.58%
Cash flow / Revenue (2021)
?
11.24%
Repayment capacity (2021)
?
2.18
Asset age ratio (2021)
?
23.1%
| Indicator |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Debt ratio |
21.619 |
20.895 |
21.944 |
56.9 |
47.036 |
48.866 |
44.809 |
29.206 |
14.499 |
| Financial autonomy |
52.42 |
54.028 |
56.451 |
45.099 |
46.583 |
46.751 |
42.099 |
45.285 |
53.054 |
| Repayment capacity |
None |
None |
None |
2.057 |
2.183 |
None |
None |
None |
None |
| Cash flow / Revenue |
None% |
None% |
None% |
14.678% |
11.238% |
None% |
None% |
None% |
None% |
Sector positioning
Q1: 2.41%
Med: 14.97%
Q3: 47.09%
Good
-21 pts over 3 years
In 2025, the debt ratio of EXCO ALPHA (14.5%) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Q1: 30.51%
Med: 47.75%
Q3: 65.64%
Good
+12 pts over 3 years
In 2025, the financial autonomy of EXCO ALPHA (53.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 5.17. This ratio is more favorable than the sector median (2.2). The interest coverage ratio (= EBIT / Interest expenses) is 0.5x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2021)
?
5.17
Interest coverage (2021)
?
0.45
| Indicator |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Liquidity ratio |
3.12514 |
3.33113 |
3.98061 |
4.46044 |
5.1703 |
4.41536 |
3.1308999999999996 |
3.0975099999999998 |
3.1587099999999997 |
| Interest coverage |
None |
None |
None |
1.219 |
0.451 |
None |
None |
None |
None |
Sector positioning
Q1: 1.54
Med: 2.17
Q3: 3.65
Good
In 2025, the liquidity ratio of EXCO ALPHA (3.16) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. WCR is negative (-28 days): operations structurally generate cash. Between 2020 and 2021, WCR improved by 13 days of revenue, freeing up cash.
Operating WCR (2021)
?
-233 626 €
Customer credit (2021)
?
80 j
Supplier credit (2021)
?
15 j
Inventory turnover (2021)
?
0 j
WCR in days of revenue (2021)
?
-28 j
| Indicator |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Operating WCR |
0 € |
0 € |
0 € |
-115 229 € |
-233 626 € |
0 € |
0 € |
0 € |
0 € |
| Inventory turnover (days) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Customer payment term (days) |
0 |
0 |
0 |
88 |
80 |
0 |
0 |
0 |
0 |
| Supplier payment term (days) |
0 |
0 |
0 |
30 |
15 |
0 |
0 |
0 |
0 |
Positioning of EXCO ALPHA in its sector
Valuation estimate
Based on 106 transactions of similar company sales
(all years),
the value of EXCO ALPHA is estimated at
1 029 765 €
(range 319 098€ - 3 449 618€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
1 029 765 €
Range: 319 098€ - 3 449 618€
NAF 5 all-time
Valuation method used
Net Income Multiple
536 093 €
×
1.9x
=
1 029 766 €
Range: 319 098€ - 3 449 618€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 106 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Activités comptables
Largest companies by revenue in the sector Activités comptables:
Frequently asked questions about EXCO ALPHA
What is the revenue of EXCO ALPHA ?
The revenue of EXCO ALPHA in 2021 is 3.0 M€.
Is EXCO ALPHA profitable?
Yes, EXCO ALPHA generated a net profit of 536 k€ in 2025.
Where is the headquarters of EXCO ALPHA ?
The headquarters of EXCO ALPHA is located in NEVERS (58000), in the department Nievre.
Where to find the tax return of EXCO ALPHA ?
The tax return of EXCO ALPHA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EXCO ALPHA operate?
EXCO ALPHA operates in the sector Activités comptables (NAF code 69.20Z). See the 'Sector positioning' section above to compare the company with its competitors.