Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 1993-01-25 (33 years)Status: ActiveBusiness sector: Construction et entretien de tunnelsLocation: MORSANG-SUR-ORGE (91390), Essonne
EUROSOL FONDATIONS : revenue, balance sheet and financial ratios
EUROSOL FONDATIONS is a French company
founded 33 years ago,
specialized in the sector Construction et entretien de tunnels.
Based in MORSANG-SUR-ORGE (91390),
this company of category PME
shows in 2025 a revenue of 106 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EUROSOL FONDATIONS (SIREN 390164358)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
106 309 €
106 500 €
75 000 €
1 336 119 €
5 810 554 €
7 046 574 €
8 199 722 €
6 971 189 €
7 321 513 €
Net income
-182 855 €
10 234 €
-50 078 €
-504 178 €
9 022 €
106 708 €
57 269 €
64 912 €
32 610 €
EBITDA
-100 765 €
36 659 €
-52 000 €
-1 028 868 €
-499 421 €
6 960 €
149 627 €
225 545 €
317 440 €
Net margin
-172.0%
9.6%
-66.8%
-37.7%
0.2%
1.5%
0.7%
0.9%
0.4%
Revenue and income statement
In 2025, EUROSOL FONDATIONS achieves revenue of 106 k€. Revenue is declining over the period 2017-2025 (CAGR: -41.1%). Slight decline of -0% vs 2024. After deducting consumption (0 €), gross margin stands at 106 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -101 k€, representing -94.8% of revenue. Warning negative scissor effect: despite revenue change (-0%), EBITDA varies by -375%, reducing margin by 129.2 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -183 k€ (-172.0% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
106 309 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
106 309 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-100 765 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-170 764 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-182 855 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-94.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 91%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.04%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
91.282%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-106.158%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.003
Solvency indicators evolution EUROSOL FONDATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
27.941
42.866
39.628
34.919
70.279
73.682
51.837
36.278
0.04
Financial autonomy
31.589
29.952
24.849
36.654
32.523
43.179
62.042
70.802
91.282
Repayment capacity
6.829
3.236
4.581
-25.969
-2.343
-0.815
-11.135
-5.562
-0.003
Cash flow / Revenue
0.777%
2.631%
1.515%
-0.309%
-8.414%
-76.171%
-66.772%
-66.512%
-106.158%
Sector positioning
Debt ratio
36.282024
2023
2024
Q1: 0.0
Med: 0.0
Q3: 1.9
Watch-10 pts over 2 years
In 2024, the debt ratio of EUROSOL FONDATIONS (36.28) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
70.8%2024
2023
2024
Q1: 4.02%
Med: 15.1%
Q3: 30.6%
Excellent
In 2024, the financial autonomy of EUROSOL FONDATIONS (70.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-5.56 years2024
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.02 years
Excellent+12 pts over 2 years
In 2024, the repayment capacity of EUROSOL FONDATIONS (-5.56) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1151.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1151.454
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-2.271
Liquidity indicators evolution EUROSOL FONDATIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
153.67
162.249
145.099
188.988
212.068
397.839
1724.612
2846.439
1151.454
Interest coverage
6.715
8.496
19.986
621.724
-0.897
-1.398
-16.138
9.981
-2.271
Sector positioning
Liquidity ratio
2846.442024
2023
2024
Q1: 116.42
Med: 152.93
Q3: 307.36
Excellent
In 2024, the liquidity ratio of EUROSOL FONDATIONS (2846.44) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
9.98x2024
2023
2024
Q1: 0.0x
Med: 0.56x
Q3: 9.98x
Excellent+53 pts over 2 years
In 2024, the interest coverage of EUROSOL FONDATIONS (10.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 601 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 88 days. The gap of 513 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 897 days of revenue, i.e. 265 k€ to permanently finance. Notable WCR improvement over the period (-92%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
264 891 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
601 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
88 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
897 j
WCR and payment terms evolution EUROSOL FONDATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
3 261 588 €
3 965 073 €
4 814 631 €
3 682 892 €
4 169 770 €
927 748 €
682 109 €
554 880 €
264 891 €
Inventory turnover (days)
32
35
28
27
25
24
288
186
0
Customer payment term (days)
133
166
183
140
204
207
2615
1212
601
Supplier payment term (days)
109
128
144
105
117
106
99
19
88
Positioning of EUROSOL FONDATIONS in its sector
Comparison with sector Construction et entretien de tunnels
Valuation estimate
Based on 76 transactions of similar company sales
(all years),
the value of EUROSOL FONDATIONS is estimated at
14 337 €
(range 10 215€ - 26 369€).
The price/revenue ratio is 0.13x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
76 tx
10k€14k€26k€
14 337 €Range: 10 215€ - 26 369€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Revenue Multiple
106 309 €
×
0.13x
=14 337 €
Range: 10 215€ - 26 370€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 76 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction et entretien de tunnels)
Compare EUROSOL FONDATIONS with other companies in the same sector:
Frequently asked questions about EUROSOL FONDATIONS
What is the revenue of EUROSOL FONDATIONS ?
The revenue of EUROSOL FONDATIONS in 2025 is 106 k€.
Is EUROSOL FONDATIONS profitable?
EUROSOL FONDATIONS recorded a net loss in 2025.
Where is the headquarters of EUROSOL FONDATIONS ?
The headquarters of EUROSOL FONDATIONS is located in MORSANG-SUR-ORGE (91390), in the department Essonne.
Where to find the tax return of EUROSOL FONDATIONS ?
The tax return of EUROSOL FONDATIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EUROSOL FONDATIONS operate?
EUROSOL FONDATIONS operates in the sector Construction et entretien de tunnels (NAF code 42.13B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart