EURO-FITTING SOCHAUX : revenue, balance sheet and financial ratios
EURO-FITTING SOCHAUX is a French company
founded 10 years ago,
specialized in the sector Fabrication d'autres équipements automobiles.
Based in SOCHAUX (25600),
this company of category PME
shows in 2024 a revenue of 10.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EURO-FITTING SOCHAUX (SIREN 812382349)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
10 039 906 €
12 153 283 €
13 681 234 €
12 597 539 €
10 785 160 €
23 128 024 €
22 744 044 €
18 205 123 €
8 791 204 €
Net income
-2 402 210 €
-1 662 391 €
-1 790 862 €
-1 318 351 €
-1 524 497 €
1 462 728 €
-2 152 122 €
790 610 €
1 492 406 €
EBITDA
142 184 €
-97 340 €
1 453 273 €
2 006 288 €
939 606 €
4 002 792 €
-1 680 041 €
2 504 883 €
2 706 937 €
Net margin
-23.9%
-13.7%
-13.1%
-10.5%
-14.1%
6.3%
-9.5%
4.3%
17.0%
Revenue and income statement
In 2024, EURO-FITTING SOCHAUX achieves revenue of 10.0 M€. Revenue is growing positively over 9 years (CAGR: +1.7%). Significant drop of -17% vs 2023. After deducting consumption (938 k€), gross margin stands at 9.1 M€, i.e. a rate of 91%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 142 k€, representing 1.4% of revenue. Positive scissor effect: EBITDA margin improves by +2.2 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -2.4 M€ (-23.9% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
10 039 906 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
9 101 745 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
142 184 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 466 844 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-2 402 210 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1477%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 4%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1477.149%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
4.042%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-8.744%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-5.126
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
384.029
266.954
1017.99
468.099
1130.603
-3729.954
-493.803
-238.879
1477.149
Financial autonomy
17.424
18.614
5.976
13.553
6.785
-1.799
-16.366
-47.437
4.042
Repayment capacity
4.106
4.358
-6.907
3.286
12.027
6.614
11.821
-14.737
-5.126
Cash flow / Revenue
27.632%
11.531%
-8.117%
16.46%
9.638%
12.599%
6.496%
-5.059%
-8.744%
Sector positioning
Debt ratio
1477.152024
2022
2023
2024
Q1: 0.0
Med: 2.63
Q3: 40.07
Watch+54 pts over 3 years
In 2024, the debt ratio of EURO-FITTING SOCHAUX (1477.15) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
4.04%2024
2022
2023
2024
Q1: 13.9%
Med: 38.23%
Q3: 59.85%
Average
In 2024, the financial autonomy of EURO-FITTING SOCHAUX (4.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-5.13 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.26 years
Excellent-54 pts over 3 years
In 2024, the repayment capacity of EURO-FITTING SOCHAUX (-5.13) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 137.71. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 674.6x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
137.713
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
235.036
160.536
115.803
149.342
225.387
155.734
174.255
127.941
137.713
Interest coverage
6.44
1.959
-1.576
1.135
5.485
8.968
10.412
-493.339
674.59
Sector positioning
Liquidity ratio
137.712024
2022
2023
2024
Q1: 113.29
Med: 179.41
Q3: 299.06
Average-9 pts over 3 years
In 2024, the liquidity ratio of EURO-FITTING SOCHAUX (137.71) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
674.59x2024
2022
2023
2024
Q1: -6.16x
Med: 0.26x
Q3: 7.41x
Excellent
In 2024, the interest coverage of EURO-FITTING SOCHAUX (674.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 82 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 59 days. The company must finance 23 days of gap between collections and payments. Inventory turnover is 7 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 81 days of revenue, i.e. 2.3 M€ to permanently finance. Notable WCR improvement over the period (-50%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 252 453 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
82 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
59 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
7 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
81 j
WCR and payment terms evolution EURO-FITTING SOCHAUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
4 468 393 €
7 175 731 €
5 500 420 €
4 138 760 €
2 517 580 €
4 824 983 €
3 432 758 €
1 754 083 €
2 252 453 €
Inventory turnover (days)
7
8
9
13
24
15
16
6
7
Customer payment term (days)
105
114
81
59
77
149
95
59
82
Supplier payment term (days)
66
86
59
48
52
116
78
47
59
Positioning of EURO-FITTING SOCHAUX in its sector
Comparison with sector Fabrication d'autres équipements automobiles
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 2 928 331€ to 6 247 522€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
2928k€5064k€6247k€
5 064 030 €Range: 2 928 331€ - 6 247 522€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'autres équipements automobiles)
Compare EURO-FITTING SOCHAUX with other companies in the same sector:
Frequently asked questions about EURO-FITTING SOCHAUX
What is the revenue of EURO-FITTING SOCHAUX ?
The revenue of EURO-FITTING SOCHAUX in 2024 is 10.0 M€.
Is EURO-FITTING SOCHAUX profitable?
EURO-FITTING SOCHAUX recorded a net loss in 2024.
Where is the headquarters of EURO-FITTING SOCHAUX ?
The headquarters of EURO-FITTING SOCHAUX is located in SOCHAUX (25600), in the department Doubs.
Where to find the tax return of EURO-FITTING SOCHAUX ?
The tax return of EURO-FITTING SOCHAUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EURO-FITTING SOCHAUX operate?
EURO-FITTING SOCHAUX operates in the sector Fabrication d'autres équipements automobiles (NAF code 29.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart