Le dernier exercice comptable publié pour cette entreprise remonte à 2022. Les données ci-dessous peuvent ne plus refléter sa situation actuelle.

EURL AMDORIC : revenue, balance sheet and financial ratios

EURL AMDORIC is a French company founded 18 years ago, specialized in the sector Pêche en mer. Based in LES SABLES D'OLONNE (85100), this company of category PME shows in 2022 a revenue of 380 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-08-08

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Synthèse

Santé financière : Saine

Aucun signal de fragilité majeur : rentabilité positive et structure financière équilibrée.

In summary, EURL AMDORIC posts positive profitability over the latest financial year. Its financial structure is fragile, with debt above sector norms — a point to monitor.

Financial history - EURL AMDORIC (SIREN 500751268)
Indicator 2022 2021 2020 2019 2018 2016
Revenue 379 759 € 450 031 € 492 380 € 466 200 € 525 594 € 464 412 €
Net income 57 214 € 48 079 € 97 886 € 65 350 € 128 684 € 46 178 €
EBITDA 72 476 € 53 734 € 106 688 € -57 092 € 124 507 € 76 254 €
Net margin 15.1% 10.7% 19.9% 14.0% 24.5% 9.9%

Revenue and income statement

In 2022, EURL AMDORIC achieves revenue of 380 k€. Revenue is declining over the period 2018-2022 (CAGR: -7.8%). Significant drop of -16% vs 2021. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 72 k€, representing 19.1% of revenue. Positive scissor effect: EBITDA margin improves by +7.1 pts, sign of improved operational efficiency. This ratio is more favorable than the sector median (7.8%). Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 57 k€, i.e. 15.1% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2022) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

379 759 €

Gross margin (2022) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

379 759 €

EBITDA (2022) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

72 476 €

EBIT (2022) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

55 900 €

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

57 214 €

EBITDA margin (2022) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

13.9%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 197%. This ratio is less favorable than the sector median (46.0%) and warrants attention. Financial autonomy (= Equity / Total assets x 100) reaches 30%. This ratio is less favorable than the sector median (53.0%) and warrants attention. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.5 years of cash flow to repay all financial debt. This ratio is slightly less favorable than the sector median (0.5 years). Cash flow represents 14.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This ratio is more favorable than the sector median (10.4%).

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

197.35%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

29.57%

Cash flow / Revenue (2022) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

14.15%

Repayment capacity (2022) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

1.53

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

10.9%

Solvency indicators evolution
EURL AMDORIC

Sector positioning

Debt ratio
197.35% 2022
Q1: 2.45%
Med: 45.96%
Q3: 128.53%
Watch +20 pts over 3 years

In 2022, the debt ratio of EURL AMDORIC (197.3%) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
29.57% 2022
Q1: 32.06%
Med: 53.02%
Q3: 71.9%
Watch -23 pts over 3 years

In 2022, the financial autonomy of EURL AMDORIC (29.6%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.

Repayment capacity
1.53 years 2022
Q1: 0.0 years
Med: 0.5 years
Q3: 2.14 years
Average +27 pts over 3 years

In 2022, the repayment capacity of EURL AMDORIC (1.53) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 4.99. Compared with its sector, this ratio places the company among the best positioned (sector median: 2.0). The interest coverage ratio (= EBIT / Interest expenses) is 1.0x. This ratio is slightly less favorable than the sector median (1.2x).

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

4.99

Interest coverage (2022) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

1.01

Liquidity indicators evolution
EURL AMDORIC

Sector positioning

Liquidity ratio
4.99 2022
Q1: 0.95
Med: 2.01
Q3: 4.31
Excellent +74 pts over 3 years

In 2022, the liquidity ratio of EURL AMDORIC (4.99) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
1.01x 2022
Q1: 0.0x
Med: 1.21x
Q3: 4.49x
Average -5 pts over 3 years

In 2022, the interest coverage of EURL AMDORIC (1.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 16 days. Favorable situation: supplier credit is longer than customer credit by 16 days. WCR is negative (-10 days): operations structurally generate cash.

Operating WCR (2022) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

-10 523 €

Customer credit (2022) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2022) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

16 j

Inventory turnover (2022) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR in days of revenue (2022) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

-10 j

WCR and payment terms evolution
EURL AMDORIC

Positioning of EURL AMDORIC in its sector

Comparison with sector Pêche en mer

Similar companies (Pêche en mer)

Compare EURL AMDORIC with other companies in the same sector:

Top companies in Pêche en mer

Largest companies by revenue in the sector Pêche en mer:

Top companies in Vendee

Largest companies by revenue in the department Vendee:

Frequently asked questions about EURL AMDORIC

What is the revenue of EURL AMDORIC ?

The revenue of EURL AMDORIC in 2022 is 380 k€.

Is EURL AMDORIC profitable?

Yes, EURL AMDORIC generated a net profit of 57 k€ in 2022.

Where is the headquarters of EURL AMDORIC ?

The headquarters of EURL AMDORIC is located in LES SABLES D'OLONNE (85100), in the department Vendee.

Where to find the tax return of EURL AMDORIC ?

The tax return of EURL AMDORIC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does EURL AMDORIC operate?

EURL AMDORIC operates in the sector Pêche en mer (NAF code 03.11Z). See the 'Sector positioning' section above to compare the company with its competitors.