Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1985-04-01 (41 years)Status: ActiveBusiness sector: Préparation industrielle de produits à base de viandeLocation: SALLES-CURAN (12410), Aveyron
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ETS ROLLAND-MOLINIER : revenue, balance sheet and financial ratios
ETS ROLLAND-MOLINIER is a French company
founded 41 years ago,
specialized in the sector Préparation industrielle de produits à base de viande.
Based in SALLES-CURAN (12410),
this company of category PME
shows in 2025 a net income positive of 133 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETS ROLLAND-MOLINIER (SIREN 332479807)
Indicator
2025
2024
2023
2022
2021
2020
2019
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
132 858 €
113 735 €
-30 739 €
110 662 €
107 976 €
22 255 €
100 579 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, ETS ROLLAND-MOLINIER generates positive net income of 133 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2025: 101 k€ -> 133 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
132 858 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 72%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
16.034%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
72.43%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
2025
Debt ratio
33.27
29.705
21.916
15.363
10.662
18.788
16.034
Financial autonomy
64.293
68.383
68.327
73.317
74.349
69.876
72.43
Repayment capacity
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
16.032025
2023
2024
2025
Q1: 1.65
Med: 23.07
Q3: 51.26
Good+12 pts over 3 years
In 2025, the debt ratio of ETS ROLLAND-MOLINIER (16.03) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
72.43%2025
2023
2024
2025
Q1: 36.15%
Med: 55.6%
Q3: 69.63%
Excellent
In 2025, the financial autonomy of ETS ROLLAND-MOLINIER (72.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 423.27. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
149.729
441.407
340.394
398.105
366.791
383.517
423.27
Interest coverage
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
423.272025
2023
2024
2025
Q1: 139.99
Med: 252.48
Q3: 339.25
Excellent
In 2025, the liquidity ratio of ETS ROLLAND-MOLINIER (423.27) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETS ROLLAND-MOLINIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
0
433
395
296
0
0
0
Supplier payment term (days)
0
234
279
274
0
0
0
Positioning of ETS ROLLAND-MOLINIER in its sector
Comparison with sector Préparation industrielle de produits à base de viande
Valuation estimate
Based on 108 transactions of similar company sales
(all years),
the value of ETS ROLLAND-MOLINIER is estimated at
579 559 €
(range 205 190€ - 1 726 998€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
108 transactions
205k€579k€1726k€
579 559 €Range: 205 190€ - 1 726 998€
NAF 5 all-time
Valuation method used
Net Income Multiple
132 858 €
×
4.4x
=579 560 €
Range: 205 190€ - 1 726 999€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Préparation industrielle de produits à base de viande)
Compare ETS ROLLAND-MOLINIER with other companies in the same sector:
Frequently asked questions about ETS ROLLAND-MOLINIER
What is the revenue of ETS ROLLAND-MOLINIER ?
The revenue of ETS ROLLAND-MOLINIER is not publicly disclosed (confidential accounts filed with INPI).
Is ETS ROLLAND-MOLINIER profitable?
Yes, ETS ROLLAND-MOLINIER generated a net profit of 133 k€ in 2025.
Where is the headquarters of ETS ROLLAND-MOLINIER ?
The headquarters of ETS ROLLAND-MOLINIER is located in SALLES-CURAN (12410), in the department Aveyron.
Where to find the tax return of ETS ROLLAND-MOLINIER ?
The tax return of ETS ROLLAND-MOLINIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETS ROLLAND-MOLINIER operate?
ETS ROLLAND-MOLINIER operates in the sector Préparation industrielle de produits à base de viande (NAF code 10.13A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart