Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1982-06-05 (43 years)Status: ActiveBusiness sector: Fabrication industrielle de pain et de pâtisserie fraîcheLocation: BOULBON (13150), Bouches-du-Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ETS PONZO FRERES SO.CO.PAT is a French company
founded 43 years ago,
specialized in the sector Fabrication industrielle de pain et de pâtisserie fraîche.
Based in BOULBON (13150),
this company of category PME
shows in 2024 a net income positive of 179 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETS PONZO FRERES SO.CO.PAT (SIREN 325223147)
Indicator
2024
2023
2022
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
178 747 €
128 714 €
109 964 €
61 036 €
19 320 €
-294 861 €
-91 793 €
-96 187 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, ETS PONZO FRERES SO.CO.PAT generates positive net income of 179 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
178 747 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 24%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
23.785%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
63.478%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Debt ratio
162.201
270.341
-2008.237
879.442
469.637
36.168
26.323
23.785
Financial autonomy
25.369
17.842
-3.168
6.227
11.344
60.873
61.114
63.478
Repayment capacity
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
23.792024
2022
2023
2024
Q1: 0.01
Med: 31.43
Q3: 103.18
Good
In 2024, the debt ratio of ETS PONZO FRERES SO.CO.PAT (23.79) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
63.48%2024
2022
2023
2024
Q1: 10.05%
Med: 32.57%
Q3: 56.13%
Excellent
In 2024, the financial autonomy of ETS PONZO FRERES SO.CO.PAT (63.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 167.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Liquidity ratio
104.107
76.032
45.282
44.541
88.14
166.965
135.527
167.202
Interest coverage
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
167.22024
2022
2023
2024
Q1: 103.03
Med: 152.34
Q3: 235.38
Good
In 2024, the liquidity ratio of ETS PONZO FRERES SO.CO.PAT (167.20) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of ETS PONZO FRERES SO.CO.PAT in its sector
Comparison with sector Fabrication industrielle de pain et de pâtisserie fraîche
Valuation estimate
Based on 203 transactions of similar company sales
in 2024,
the value of ETS PONZO FRERES SO.CO.PAT is estimated at
1 575 140 €
(range 815 949€ - 2 954 365€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
203 transactions
815k€1575k€2954k€
1 575 140 €Range: 815 949€ - 2 954 365€
NAF 5 année 2024
Valuation method used
Net Income Multiple
178 747 €
×
8.8x
=1 575 141 €
Range: 815 950€ - 2 954 365€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 203 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication industrielle de pain et de pâtisserie fraîche)
Compare ETS PONZO FRERES SO.CO.PAT with other companies in the same sector:
Frequently asked questions about ETS PONZO FRERES SO.CO.PAT
What is the revenue of ETS PONZO FRERES SO.CO.PAT ?
The revenue of ETS PONZO FRERES SO.CO.PAT is not publicly disclosed (confidential accounts filed with INPI).
Is ETS PONZO FRERES SO.CO.PAT profitable?
Yes, ETS PONZO FRERES SO.CO.PAT generated a net profit of 179 k€ in 2024.
Where is the headquarters of ETS PONZO FRERES SO.CO.PAT ?
The headquarters of ETS PONZO FRERES SO.CO.PAT is located in BOULBON (13150), in the department Bouches-du-Rhone.
Where to find the tax return of ETS PONZO FRERES SO.CO.PAT ?
The tax return of ETS PONZO FRERES SO.CO.PAT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETS PONZO FRERES SO.CO.PAT operate?
ETS PONZO FRERES SO.CO.PAT operates in the sector Fabrication industrielle de pain et de pâtisserie fraîche (NAF code 10.71A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart