Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1985-10-01 (40 years)Status: ActiveBusiness sector: Transformation et conservation de la viande de boucherieLocation: AIX-NOULETTE (62160), Pas-de-Calais
ETS OUTREBON ET FILS : revenue, balance sheet and financial ratios
ETS OUTREBON ET FILS is a French company
founded 40 years ago,
specialized in the sector Transformation et conservation de la viande de boucherie.
Based in AIX-NOULETTE (62160),
this company of category PME
shows in 2022 a revenue of 12.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETS OUTREBON ET FILS (SIREN 334111077)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
12 065 873 €
12 746 832 €
13 594 824 €
12 852 901 €
13 053 690 €
13 804 663 €
13 767 968 €
Net income
26 752 €
102 051 €
-75 516 €
256 502 €
258 716 €
-13 886 €
115 660 €
181 617 €
159 398 €
EBITDA
N/C
N/C
94 428 €
431 446 €
624 041 €
209 733 €
252 415 €
317 132 €
361 583 €
Net margin
N/C
N/C
-0.6%
2.0%
1.9%
-0.1%
0.9%
1.3%
1.2%
Revenue and income statement
In 2024, ETS OUTREBON ET FILS generates positive net income of 27 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 159 k€ -> 27 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
26 752 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 61%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
61.277%
Solvency indicators evolution ETS OUTREBON ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
14.925
29.75
22.268
19.202
8.859
4.83
9.664
0.0
0.0
Financial autonomy
39.433
38.861
42.206
44.868
50.358
54.051
51.136
61.092
61.277
Repayment capacity
0.491
4.51
1.163
1.995
0.177
0.295
-8.265
None
None
Cash flow / Revenue
2.232%
0.57%
1.814%
0.82%
5.726%
2.333%
-0.154%
None%
None%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 2.7
Med: 34.43
Q3: 111.38
Excellent-5 pts over 3 years
In 2024, the debt ratio of ETS OUTREBON ET FILS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
61.28%2024
2022
2023
2024
Q1: 11.96%
Med: 33.85%
Q3: 54.62%
Excellent+9 pts over 3 years
In 2024, the financial autonomy of ETS OUTREBON ET FILS (61.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-8.27 years2022
2022
Q1: 0.0 years
Med: 0.73 years
Q3: 4.27 years
Excellent
In 2022, the repayment capacity of ETS OUTREBON ET FILS (-8.27) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETS OUTREBON ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 525 766 €
1 684 445 €
1 862 892 €
1 735 656 €
1 168 203 €
-392 730 €
-269 431 €
0 €
0 €
Inventory turnover (days)
4
4
6
3
2
0
0
0
0
Customer payment term (days)
51
49
56
59
38
0
0
0
0
Supplier payment term (days)
31
34
35
31
33
33
36
0
0
Positioning of ETS OUTREBON ET FILS in its sector
Comparison with sector Transformation et conservation de la viande de boucherie
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (45 transactions).
This range of 22 677€ to 137 753€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
22k€54k€137k€
54 479 €Range: 22 677€ - 137 753€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 45 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transformation et conservation de la viande de boucherie)
Compare ETS OUTREBON ET FILS with other companies in the same sector:
Frequently asked questions about ETS OUTREBON ET FILS
What is the revenue of ETS OUTREBON ET FILS ?
The revenue of ETS OUTREBON ET FILS in 2022 is 12.1 M€.
Is ETS OUTREBON ET FILS profitable?
Yes, ETS OUTREBON ET FILS generated a net profit of 27 k€ in 2024.
Where is the headquarters of ETS OUTREBON ET FILS ?
The headquarters of ETS OUTREBON ET FILS is located in AIX-NOULETTE (62160), in the department Pas-de-Calais.
Where to find the tax return of ETS OUTREBON ET FILS ?
The tax return of ETS OUTREBON ET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETS OUTREBON ET FILS operate?
ETS OUTREBON ET FILS operates in the sector Transformation et conservation de la viande de boucherie (NAF code 10.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart