Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ETABLISSEMENTS PUZZI : revenue, balance sheet and financial ratios
ETABLISSEMENTS PUZZI is a French company
founded 37 years ago,
specialized in the sector Charcuterie.
Based in LANARCE (07660),
this company of category PME
shows in 2025 a net income positive of 205 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETABLISSEMENTS PUZZI (SIREN 347990970)
Indicator
2025
2024
2023
2020
2019
2018
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
Net income
204 781 €
264 909 €
207 493 €
203 161 €
273 549 €
275 441 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
Im Jahr 2025 erzielt ETABLISSEMENTS PUZZI ein positives Nettoergebnis von 205 k€. Entwicklung 2018-2025: 275 k€ -> 205 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
204 781 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 165%. Kritische Situation: Die Schulden übersteigen das Eigenkapital erheblich. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 36%. Das Gleichgewicht zwischen Eigenkapital und Schulden ist zufriedenstellend.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
165.138%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.587%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2023
2024
2025
Debt ratio
0.791
13.382
11.776
7.366
71.633
165.138
Financial autonomy
83.591
77.158
78.248
84.368
53.895
35.587
Repayment capacity
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
Sector positioning
Verschuldungsgrad
165.142025
2023
2024
2025
Q1: 8.91
Med: 32.48
Q3: 85.15
Beobachten+51 pts over 3 years
Im Jahr 2025 liegt in den oberen 25% der Branche das verschuldungsgrad von ETABLISSEMENTS PUZZI (165.14). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Ein hohes Verhältnis kann auf übermäßige Abhängigkeit von externer Finanzierung hinweisen.
Finanzielle Autonomie
35.59%2025
2023
2024
2025
Q1: 31.79%
Med: 52.09%
Q3: 71.0%
Average-49 pts over 3 years
Im Jahr 2025 liegt unter dem Median der Branche das finanzielle autonomie von ETABLISSEMENTS PUZZI (35.6%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Eine Verbesserung würde die Wettbewerbsposition stärken.
Liquidity ratios
Die Liquiditätsquote beträgt 486.10. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2023
2024
2025
Liquidity ratio
360.238
473.281
509.692
695.069
587.414
486.101
Interest coverage
None
None
None
None
None
None
Sector positioning
Liquiditätsquote
486.12025
2023
2024
2025
Q1: 129.72
Med: 193.2
Q3: 333.28
Ausgezeichnet
Im Jahr 2025 liegt in den oberen 25% der Branche das liquiditätsquote von ETABLISSEMENTS PUZZI (486.10). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Ein Verhältnis über 1 gewährleistet komfortable Deckung kurzfristiger Fälligkeiten.
Positioning of ETABLISSEMENTS PUZZI in its sector
Comparison with sector Charcuterie
Valuation estimate
Based on 108 transactions of similar company sales
(all years),
the value of ETABLISSEMENTS PUZZI is estimated at
893 306 €
(range 316 270€ - 2 661 913€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
108 transactions
316k€893k€2661k€
893 306 €Range: 316 270€ - 2 661 913€
NAF 5 all-time
Valuation method used
Net Income Multiple
204 781 €
×
4.4x
=893 306 €
Range: 316 270€ - 2 661 913€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Charcuterie)
Compare ETABLISSEMENTS PUZZI with other companies in the same sector:
Frequently asked questions about ETABLISSEMENTS PUZZI
What is the revenue of ETABLISSEMENTS PUZZI ?
The revenue of ETABLISSEMENTS PUZZI is not publicly disclosed (confidential accounts filed with INPI).
Is ETABLISSEMENTS PUZZI profitable?
Yes, ETABLISSEMENTS PUZZI generated a net profit of 205 k€ in 2025.
Where is the headquarters of ETABLISSEMENTS PUZZI ?
The headquarters of ETABLISSEMENTS PUZZI is located in LANARCE (07660), in the department Ardeche.
Where to find the tax return of ETABLISSEMENTS PUZZI ?
The tax return of ETABLISSEMENTS PUZZI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENTS PUZZI operate?
ETABLISSEMENTS PUZZI operates in the sector Charcuterie (NAF code 10.13B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart