Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

ETABLISSEMENTS PUZZI : revenue, balance sheet and financial ratios

ETABLISSEMENTS PUZZI is a French company founded 37 years ago, specialized in the sector Charcuterie. Based in LANARCE (07660), this company of category PME shows in 2025 a net income positive of 205 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ETABLISSEMENTS PUZZI (SIREN 347990970)
Indicator 2025 2024 2023 2020 2019 2018
Revenue N/C N/C N/C N/C N/C N/C
Net income 204 781 € 264 909 € 207 493 € 203 161 € 273 549 € 275 441 €
EBITDA N/C N/C N/C N/C N/C N/C
Net margin N/C N/C N/C N/C N/C N/C

Revenue and income statement

Im Jahr 2025 erzielt ETABLISSEMENTS PUZZI ein positives Nettoergebnis von 205 k€. Entwicklung 2018-2025: 275 k€ -> 205 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

204 781 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 165%. Kritische Situation: Die Schulden übersteigen das Eigenkapital erheblich. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 36%. Das Gleichgewicht zwischen Eigenkapital und Schulden ist zufriedenstellend.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

165.138%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

35.587%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

52.4%

Solvency indicators evolution
ETABLISSEMENTS PUZZI

Sector positioning

Verschuldungsgrad
165.14 2025
2023
2024
2025
Q1: 8.91
Med: 32.48
Q3: 85.15
Beobachten +51 pts over 3 years

Im Jahr 2025 liegt in den oberen 25% der Branche das verschuldungsgrad von ETABLISSEMENTS PUZZI (165.14). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Ein hohes Verhältnis kann auf übermäßige Abhängigkeit von externer Finanzierung hinweisen.

Finanzielle Autonomie
35.59% 2025
2023
2024
2025
Q1: 31.79%
Med: 52.09%
Q3: 71.0%
Average -49 pts over 3 years

Im Jahr 2025 liegt unter dem Median der Branche das finanzielle autonomie von ETABLISSEMENTS PUZZI (35.6%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Eine Verbesserung würde die Wettbewerbsposition stärken.

Liquidity ratios

Die Liquiditätsquote beträgt 486.10. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

486.101

Liquidity indicators evolution
ETABLISSEMENTS PUZZI

Sector positioning

Liquiditätsquote
486.1 2025
2023
2024
2025
Q1: 129.72
Med: 193.2
Q3: 333.28
Ausgezeichnet

Im Jahr 2025 liegt in den oberen 25% der Branche das liquiditätsquote von ETABLISSEMENTS PUZZI (486.10). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Ein Verhältnis über 1 gewährleistet komfortable Deckung kurzfristiger Fälligkeiten.

Positioning of ETABLISSEMENTS PUZZI in its sector

Comparison with sector Charcuterie

Valuation estimate

Based on 108 transactions of similar company sales (all years), the value of ETABLISSEMENTS PUZZI is estimated at 893 306 € (range 316 270€ - 2 661 913€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
108 transactions
316k€ 893k€ 2661k€
893 306 € Range: 316 270€ - 2 661 913€
NAF 5 all-time

Valuation method used

Net Income Multiple
204 781 € × 4.4x = 893 306 €
Range: 316 270€ - 2 661 913€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Charcuterie)

Compare ETABLISSEMENTS PUZZI with other companies in the same sector:

Frequently asked questions about ETABLISSEMENTS PUZZI

What is the revenue of ETABLISSEMENTS PUZZI ?

The revenue of ETABLISSEMENTS PUZZI is not publicly disclosed (confidential accounts filed with INPI).

Is ETABLISSEMENTS PUZZI profitable?

Yes, ETABLISSEMENTS PUZZI generated a net profit of 205 k€ in 2025.

Where is the headquarters of ETABLISSEMENTS PUZZI ?

The headquarters of ETABLISSEMENTS PUZZI is located in LANARCE (07660), in the department Ardeche.

Where to find the tax return of ETABLISSEMENTS PUZZI ?

The tax return of ETABLISSEMENTS PUZZI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ETABLISSEMENTS PUZZI operate?

ETABLISSEMENTS PUZZI operates in the sector Charcuterie (NAF code 10.13B). See the 'Sector positioning' section above to compare the company with its competitors.