Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1964-01-01 (62 years)Status: ActiveBusiness sector: Commerce de détail de viandes et de produits à base de viande en magasin spécialiséLocation: BILLY-MONTIGNY (62420), Pas-de-Calais
ETABLISSEMENTS LOUF : revenue, balance sheet and financial ratios
ETABLISSEMENTS LOUF is a French company
founded 62 years ago,
specialized in the sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé.
Based in BILLY-MONTIGNY (62420),
this company of category PME
shows in 2018 a revenue of 619 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETABLISSEMENTS LOUF (SIREN 775630650)
Indicator
2025
2023
2018
2017
2016
Revenue
N/C
N/C
619 347 €
654 759 €
668 946 €
Net income
24 285 €
886 €
-5 966 €
17 219 €
31 952 €
EBITDA
N/C
N/C
10 271 €
30 702 €
47 688 €
Net margin
N/C
N/C
-1.0%
2.6%
4.8%
Revenue and income statement
In 2025, ETABLISSEMENTS LOUF generates positive net income of 24 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 32 k€ -> 24 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
24 285 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 71%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.423%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
71.448%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2023
2025
Debt ratio
0.08
0.094
0.0
0.369
0.423
Financial autonomy
83.888
86.594
83.715
74.205
71.448
Repayment capacity
0.005
0.009
0.0
None
None
Cash flow / Revenue
6.479%
4.837%
1.896%
None%
None%
Sector positioning
Debt ratio
0.422025
2018
2023
2025
Q1: 4.64
Med: 26.36
Q3: 84.25
Excellent
In 2025, the debt ratio of ETABLISSEMENTS LOUF (0.42) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
71.45%2025
2018
2023
2025
Q1: 21.61%
Med: 45.3%
Q3: 65.67%
Excellent
In 2025, the financial autonomy of ETABLISSEMENTS LOUF (71.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2018
2018
Q1: 0.0 years
Med: 0.41 years
Q3: 2.31 years
Excellent
In 2018, the repayment capacity of ETABLISSEMENTS LOUF (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 263.91. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2023
2025
Liquidity ratio
487.443
594.34
483.657
242.958
263.914
Interest coverage
0.0
0.0
0.0
None
None
Sector positioning
Liquidity ratio
263.912025
2018
2023
2025
Q1: 96.55
Med: 158.06
Q3: 278.05
Good
In 2025, the liquidity ratio of ETABLISSEMENTS LOUF (263.91) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2018
2018
Q1: 0.0x
Med: 1.15x
Q3: 5.72x
Average
In 2018, the interest coverage of ETABLISSEMENTS LOUF (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETABLISSEMENTS LOUF
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2023
2025
Operating WCR
8 221 €
14 614 €
-6 813 €
0 €
0 €
Inventory turnover (days)
3
3
1
0
0
Customer payment term (days)
5
6
1
0
0
Supplier payment term (days)
27
15
21
0
0
Positioning of ETABLISSEMENTS LOUF in its sector
Comparison with sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé
Valuation estimate
Based on 54 transactions of similar company sales
in 2025,
the value of ETABLISSEMENTS LOUF is estimated at
215 033 €
(range 65 722€ - 329 277€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
54 tx
65k€215k€329k€
215 033 €Range: 65 722€ - 329 277€
NAF 5 année 2025
Valuation method used
Net Income Multiple
24 285 €
×
8.9x
=215 033 €
Range: 65 723€ - 329 277€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de viandes et de produits à base de viande en magasin spécialisé)
Compare ETABLISSEMENTS LOUF with other companies in the same sector:
Frequently asked questions about ETABLISSEMENTS LOUF
What is the revenue of ETABLISSEMENTS LOUF ?
The revenue of ETABLISSEMENTS LOUF in 2018 is 619 k€.
Is ETABLISSEMENTS LOUF profitable?
Yes, ETABLISSEMENTS LOUF generated a net profit of 24 k€ in 2025.
Where is the headquarters of ETABLISSEMENTS LOUF ?
The headquarters of ETABLISSEMENTS LOUF is located in BILLY-MONTIGNY (62420), in the department Pas-de-Calais.
Where to find the tax return of ETABLISSEMENTS LOUF ?
The tax return of ETABLISSEMENTS LOUF is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENTS LOUF operate?
ETABLISSEMENTS LOUF operates in the sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé (NAF code 47.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart