ETABLISSEMENTS BADEFORT - SOLAC : revenue, balance sheet and financial ratios

ETABLISSEMENTS BADEFORT - SOLAC is a French company founded 41 years ago, specialized in the sector Préparation industrielle de produits à base de viande. Based in NAVES (19460), this company of category PME shows in 2019 a revenue of 5.3 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ETABLISSEMENTS BADEFORT - SOLAC (SIREN 331595751)
Indicator 2025 2024 2023 2020 2019 2018 2017
Revenue N/C N/C N/C N/C 5 332 409 € 4 874 683 € 4 270 639 €
Net income 218 840 € 194 667 € 151 333 € 148 118 € 149 228 € 66 246 € 24 267 €
EBITDA N/C N/C N/C N/C 240 975 € 147 139 € 72 653 €
Net margin N/C N/C N/C N/C 2.8% 1.4% 0.6%

Revenue and income statement

In 2025, ETABLISSEMENTS BADEFORT - SOLAC generates positive net income of 219 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 24 k€ -> 219 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

218 840 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 37%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

36.526%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

47.214%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

38.0%

Solvency indicators evolution
ETABLISSEMENTS BADEFORT - SOLAC

Sector positioning

Debt ratio
36.53 2025
2023
2024
2025
Q1: 1.65
Med: 23.07
Q3: 51.26
Average +26 pts over 3 years

In 2025, the debt ratio of ETABLISSEMENTS BADEFORT -... (36.53) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
47.21% 2025
2023
2024
2025
Q1: 36.15%
Med: 55.6%
Q3: 69.63%
Average -25 pts over 3 years

In 2025, the financial autonomy of ETABLISSEMENTS BADEFORT -... (47.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 163.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

163.572

Liquidity indicators evolution
ETABLISSEMENTS BADEFORT - SOLAC

Sector positioning

Liquidity ratio
163.57 2025
2023
2024
2025
Q1: 139.99
Med: 252.48
Q3: 339.25
Average

In 2025, the liquidity ratio of ETABLISSEMENTS BADEFORT -... (163.57) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
ETABLISSEMENTS BADEFORT - SOLAC

Positioning of ETABLISSEMENTS BADEFORT - SOLAC in its sector

Comparison with sector Préparation industrielle de produits à base de viande

Valuation estimate

Based on 108 transactions of similar company sales (all years), the value of ETABLISSEMENTS BADEFORT - SOLAC is estimated at 954 634 € (range 337 983€ - 2 844 663€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
108 transactions
337k€ 954k€ 2844k€
954 634 € Range: 337 983€ - 2 844 663€
NAF 5 all-time

Valuation method used

Net Income Multiple
218 840 € × 4.4x = 954 635 €
Range: 337 983€ - 2 844 664€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Préparation industrielle de produits à base de viande)

Compare ETABLISSEMENTS BADEFORT - SOLAC with other companies in the same sector:

Voir toutes les statistiques du secteur Préparation industrielle de produits à base de viande

Frequently asked questions about ETABLISSEMENTS BADEFORT - SOLAC

What is the revenue of ETABLISSEMENTS BADEFORT - SOLAC ?

The revenue of ETABLISSEMENTS BADEFORT - SOLAC in 2019 is 5.3 M€.

Is ETABLISSEMENTS BADEFORT - SOLAC profitable?

Yes, ETABLISSEMENTS BADEFORT - SOLAC generated a net profit of 219 k€ in 2025.

Where is the headquarters of ETABLISSEMENTS BADEFORT - SOLAC ?

The headquarters of ETABLISSEMENTS BADEFORT - SOLAC is located in NAVES (19460), in the department Correze.

Where to find the tax return of ETABLISSEMENTS BADEFORT - SOLAC ?

The tax return of ETABLISSEMENTS BADEFORT - SOLAC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ETABLISSEMENTS BADEFORT - SOLAC operate?

ETABLISSEMENTS BADEFORT - SOLAC operates in the sector Préparation industrielle de produits à base de viande (NAF code 10.13A). See the 'Sector positioning' section above to compare the company with its competitors.