Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

ESME : revenue, balance sheet and financial ratios

ESME is a French company founded 15 years ago, specialized in the sector Fabrication industrielle de pain et de pâtisserie fraîche. Based in VENDHUILE (02420), this company of category PME shows in 2020 a net income positive of 41 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ESME (SIREN 531408862)
Indicator 2020 2019 2018 2017
Revenue N/C N/C N/C N/C
Net income 41 326 € 61 921 € 71 814 € -26 519 €
EBITDA N/C N/C N/C N/C
Net margin N/C N/C N/C N/C

Revenue and income statement

In 2020, ESME generates positive net income of 41 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2020) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

41 326 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 97%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2020) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

96.881%

Financial autonomy (2020) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

43.055%

Asset age ratio (2020) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

51.2%

Solvency indicators evolution
ESME

Sector positioning

Debt ratio
96.88 2020
2018
2019
2020
Q1: 3.93
Med: 56.28
Q3: 190.28
Average -18 pts over 3 years

In 2020, the debt ratio of ESME (96.88) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
43.05% 2020
2018
2019
2020
Q1: 9.88%
Med: 31.81%
Q3: 52.25%
Good +25 pts over 3 years

In 2020, the financial autonomy of ESME (43.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 126.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2020) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

126.124

Liquidity indicators evolution
ESME

Sector positioning

Liquidity ratio
126.12 2020
2018
2019
2020
Q1: 111.19
Med: 167.41
Q3: 256.2
Average

In 2020, the liquidity ratio of ESME (126.12) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Positioning of ESME in its sector

Comparison with sector Fabrication industrielle de pain et de pâtisserie fraîche

Valuation estimate

Based on 164 transactions of similar company sales in 2020, the value of ESME is estimated at 341 670 € (range 157 982€ - 519 990€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2020
164 transactions
157k€ 341k€ 519k€
341 670 € Range: 157 982€ - 519 990€
NAF 5 année 2020

Valuation method used

Net Income Multiple
41 326 € × 8.3x = 341 670 €
Range: 157 983€ - 519 990€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 164 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Fabrication industrielle de pain et de pâtisserie fraîche)

Compare ESME with other companies in the same sector:

Frequently asked questions about ESME

What is the revenue of ESME ?

The revenue of ESME is not publicly disclosed (confidential accounts filed with INPI).

Is ESME profitable?

Yes, ESME generated a net profit of 41 k€ in 2020.

Where is the headquarters of ESME ?

The headquarters of ESME is located in VENDHUILE (02420), in the department Aisne.

Where to find the tax return of ESME ?

The tax return of ESME is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ESME operate?

ESME operates in the sector Fabrication industrielle de pain et de pâtisserie fraîche (NAF code 10.71A). See the 'Sector positioning' section above to compare the company with its competitors.