Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

ESIRAIL : revenue, balance sheet and financial ratios

ESIRAIL is a French company founded 9 years ago, specialized in the sector Construction de voies ferrées de surface et souterraines. Based in PARIS (75008), this company of category PME shows in 2018 a net income positive of 330 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ESIRAIL (SIREN 828597880)
Indicator 2018
Revenue N/C
Net income 330 446 €
EBITDA N/C
Net margin N/C

Revenue and income statement

In 2018, ESIRAIL generates positive net income of 330 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2018) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

330 446 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 246%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 8%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2018) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

246.401%

Financial autonomy (2018) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

7.561%

Asset age ratio (2018) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

76.9%

Solvency indicators evolution
ESIRAIL

Sector positioning

Debt ratio
246.4 2018
2018
Q1: 0.16
Med: 25.6
Q3: 106.02
Watch

In 2018, the debt ratio of ESIRAIL (246.40) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
7.56% 2018
2018
Q1: 5.87%
Med: 19.45%
Q3: 39.08%
Average

In 2018, the financial autonomy of ESIRAIL (7.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 149.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2018) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

149.019

Liquidity indicators evolution
ESIRAIL

Sector positioning

Liquidity ratio
149.02 2018
2018
Q1: 124.51
Med: 152.02
Q3: 240.9
Average

In 2018, the liquidity ratio of ESIRAIL (149.02) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Positioning of ESIRAIL in its sector

Comparison with sector Construction de voies ferrées de surface et souterraines

Valuation estimate

Based on 76 transactions of similar company sales (all years), the value of ESIRAIL is estimated at 183 382 € (range 53 172€ - 750 679€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2018
76 tx
53k€ 183k€ 750k€
183 382 € Range: 53 172€ - 750 679€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
330 446 € × 0.6x = 183 382 €
Range: 53 172€ - 750 679€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 76 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Construction de voies ferrées de surface et souterraines)

Compare ESIRAIL with other companies in the same sector:

Frequently asked questions about ESIRAIL

What is the revenue of ESIRAIL ?

The revenue of ESIRAIL is not publicly disclosed (confidential accounts filed with INPI).

Is ESIRAIL profitable?

Yes, ESIRAIL generated a net profit of 330 k€ in 2018.

Where is the headquarters of ESIRAIL ?

The headquarters of ESIRAIL is located in PARIS (75008), in the department Paris.

Where to find the tax return of ESIRAIL ?

The tax return of ESIRAIL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ESIRAIL operate?

ESIRAIL operates in the sector Construction de voies ferrées de surface et souterraines (NAF code 42.12Z). See the 'Sector positioning' section above to compare the company with its competitors.