Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-03-17 (22 years)Status: ActiveBusiness sector: Commerce de détail de viandes et de produits à base de viande en magasin spécialiséLocation: FECAMP (76400), Seine-Maritime
ERIC HAUCHECORNE SARL : revenue, balance sheet and financial ratios
ERIC HAUCHECORNE SARL is a French company
founded 22 years ago,
specialized in the sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé.
Based in FECAMP (76400),
this company of category PME
shows in 2021 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ERIC HAUCHECORNE SARL (SIREN 452709801)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
1 175 787 €
1 096 840 €
1 012 078 €
995 672 €
968 112 €
976 313 €
Net income
56 430 €
65 018 €
72 534 €
62 520 €
60 779 €
33 852 €
33 180 €
39 168 €
34 163 €
42 134 €
EBITDA
N/C
N/C
N/C
N/C
77 449 €
65 218 €
97 641 €
107 635 €
102 923 €
115 104 €
Net margin
N/C
N/C
N/C
N/C
5.2%
3.1%
3.3%
3.9%
3.5%
4.3%
Revenue and income statement
In 2025, ERIC HAUCHECORNE SARL generates positive net income of 56 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 42 k€ -> 56 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
56 430 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 26%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
25.744%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
68.685%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ERIC HAUCHECORNE SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.0
33.031
19.564
15.092
12.846
43.081
34.0
17.36
11.352
25.744
Financial autonomy
55.03
62.983
63.895
67.476
64.749
52.02
57.249
78.415
80.9
68.685
Repayment capacity
0.0
0.862
0.447
0.312
0.36
1.629
None
None
None
None
Cash flow / Revenue
10.433%
9.669%
9.942%
9.093%
5.42%
5.116%
None%
None%
None%
None%
Sector positioning
Debt ratio
25.742025
2023
2024
2025
Q1: 4.64
Med: 26.36
Q3: 84.25
Good+7 pts over 3 years
In 2025, the debt ratio of ERIC HAUCHECORNE SARL (25.74) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
68.69%2025
2023
2024
2025
Q1: 21.61%
Med: 45.3%
Q3: 65.67%
Excellent
In 2025, the financial autonomy of ERIC HAUCHECORNE SARL (68.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 220.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
220.471
Liquidity indicators evolution ERIC HAUCHECORNE SARL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
450.083
226.982
197.681
0.0
229.923
0.0
0.0
0.0
0.0
220.471
Interest coverage
5.282
4.403
2.721
0.865
0.0
0.039
None
None
None
None
Sector positioning
Liquidity ratio
220.472025
2023
2024
2025
Q1: 96.55
Med: 158.06
Q3: 278.05
Good+61 pts over 3 years
In 2025, the liquidity ratio of ERIC HAUCHECORNE SARL (220.47) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ERIC HAUCHECORNE SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
31 330 €
7 058 €
-6 631 €
-44 683 €
-29 088 €
-95 897 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
3
4
4
0
4
0
0
0
0
0
Customer payment term (days)
2
2
3
0
1
0
0
0
0
0
Supplier payment term (days)
21
17
22
11
9
8
0
0
0
0
Positioning of ERIC HAUCHECORNE SARL in its sector
Comparison with sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé
Valuation estimate
Based on 54 transactions of similar company sales
in 2025,
the value of ERIC HAUCHECORNE SARL is estimated at
499 663 €
(range 152 716€ - 765 127€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
54 tx
152k€499k€765k€
499 663 €Range: 152 716€ - 765 127€
NAF 5 année 2025
Valuation method used
Net Income Multiple
56 430 €
×
8.9x
=499 664 €
Range: 152 717€ - 765 127€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de viandes et de produits à base de viande en magasin spécialisé)
Compare ERIC HAUCHECORNE SARL with other companies in the same sector:
Frequently asked questions about ERIC HAUCHECORNE SARL
What is the revenue of ERIC HAUCHECORNE SARL ?
The revenue of ERIC HAUCHECORNE SARL in 2021 is 1.2 M€.
Is ERIC HAUCHECORNE SARL profitable?
Yes, ERIC HAUCHECORNE SARL generated a net profit of 56 k€ in 2025.
Where is the headquarters of ERIC HAUCHECORNE SARL ?
The headquarters of ERIC HAUCHECORNE SARL is located in FECAMP (76400), in the department Seine-Maritime.
Where to find the tax return of ERIC HAUCHECORNE SARL ?
The tax return of ERIC HAUCHECORNE SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ERIC HAUCHECORNE SARL operate?
ERIC HAUCHECORNE SARL operates in the sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé (NAF code 47.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart