Employees: NN (None)Legal category: 5202Size: PMECreation date: 2005-05-30 (20 years)Status: ActiveBusiness sector: Production d'électricitéLocation: LYON (69007), Rhone
EOLIENNES SUROIT SNC : revenue, balance sheet and financial ratios
EOLIENNES SUROIT SNC is a French company
founded 20 years ago,
specialized in the sector Production d'électricité.
Based in LYON (69007),
this company of category PME
shows in 2024 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EOLIENNES SUROIT SNC (SIREN 483303723)
Indicator
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
2 348 046 €
8 850 246 €
4 723 878 €
5 403 003 €
4 978 089 €
4 625 411 €
4 122 779 €
2 731 701 €
Net income
-4 497 877 €
828 764 €
-645 081 €
6 547 €
-318 332 €
-801 610 €
-1 932 503 €
-2 949 450 €
EBITDA
186 197 €
4 518 461 €
2 896 337 €
3 619 819 €
3 415 264 €
3 011 014 €
1 246 563 €
458 500 €
Net margin
-191.6%
9.4%
-13.7%
0.1%
-6.4%
-17.3%
-46.9%
-108.0%
Revenue and income statement
In 2024, EOLIENNES SUROIT SNC achieves revenue of 2.3 M€. Activity remains stable over the period (CAGR: -1.9%). Significant drop of -73% vs 2022. After deducting consumption (0 €), gross margin stands at 2.3 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 186 k€, representing 7.9% of revenue. Warning negative scissor effect: despite revenue change (-73%), EBITDA varies by -96%, reducing margin by 43.1 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -4.5 M€ (-191.6% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 348 046 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 348 046 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
186 197 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-3 904 539 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-4 497 877 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
7.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 81%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
81.238%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-17.327%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Debt ratio
-268.566
-237.711
-226.136
-220.021
-216.172
-207.165
-214.457
0.0
Financial autonomy
-54.898
-67.685
-75.016
-79.702
-81.261
-82.782
-70.612
81.238
Repayment capacity
-34.582
-53.326
36.957
25.199
20.418
30.494
12.686
0.0
Cash flow / Revenue
-42.248%
-18.158%
23.276%
31.419%
35.089%
26.68%
33.853%
-17.327%
Sector positioning
Debt ratio
0.02024
2021
2022
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Good+25 pts over 3 years
In 2024, the debt ratio of EOLIENNES SUROIT SNC (0.00) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
81.24%2024
2021
2022
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Excellent+50 pts over 3 years
In 2024, the financial autonomy of EOLIENNES SUROIT SNC (81.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2024
2021
2022
2024
Q1: -4.9 years
Med: 0.0 years
Q3: 5.63 years
Good-25 pts over 3 years
In 2024, the repayment capacity of EOLIENNES SUROIT SNC (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 5022.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 641.6x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
5022.065
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
292.711
187.613
393.724
1005.856
705.407
417.402
237.581
5022.065
Interest coverage
472.018
167258.841
66.883
56.776
50.986
60.615
37.02
641.562
Sector positioning
Liquidity ratio
5022.062024
2021
2022
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Excellent+18 pts over 3 years
In 2024, the liquidity ratio of EOLIENNES SUROIT SNC (5022.06) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
641.56x2024
2021
2022
2024
Q1: -5.49x
Med: 0.0x
Q3: 19.34x
Excellent
In 2024, the interest coverage of EOLIENNES SUROIT SNC (641.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 93 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 39 days. The gap of 54 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 1125 days of revenue, i.e. 7.3 M€ to permanently finance. Over 2016-2024, WCR increased by +939%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
7 334 756 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
93 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
39 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
1125 j
WCR and payment terms evolution EOLIENNES SUROIT SNC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Operating WCR
705 899 €
1 138 299 €
1 366 300 €
879 280 €
1 061 960 €
1 029 191 €
-534 732 €
7 334 756 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
69
69
73
41
33
38
59
93
Supplier payment term (days)
119
117
134
74
117
103
70
39
Positioning of EOLIENNES SUROIT SNC in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of EOLIENNES SUROIT SNC is estimated at
890 762 €
(range 150 828€ - 4 147 909€).
With an EBITDA of 186 197€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
150k€890k€4147k€
890 762 €Range: 150 828€ - 4 147 909€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
186 197 €×2.4x
Estimation450 535 €
49 439€ - 1 690 490€
Revenue Multiple30%
2 348 046 €×0.69x
Estimation1 624 473 €
319 813€ - 8 243 609€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare EOLIENNES SUROIT SNC with other companies in the same sector:
Frequently asked questions about EOLIENNES SUROIT SNC
What is the revenue of EOLIENNES SUROIT SNC ?
The revenue of EOLIENNES SUROIT SNC in 2024 is 2.3 M€.
Is EOLIENNES SUROIT SNC profitable?
EOLIENNES SUROIT SNC recorded a net loss in 2024.
Where is the headquarters of EOLIENNES SUROIT SNC ?
The headquarters of EOLIENNES SUROIT SNC is located in LYON (69007), in the department Rhone.
Where to find the tax return of EOLIENNES SUROIT SNC ?
The tax return of EOLIENNES SUROIT SNC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EOLIENNES SUROIT SNC operate?
EOLIENNES SUROIT SNC operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart