Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2005-12-03 (20 years)Status: ActiveBusiness sector: Travaux d'installation d'équipements thermiques et de climatisationLocation: BEAUZELLE (31700), Haute-Garonne
ENERGIES RENOUVELABLES DU SUD OUEST : revenue, balance sheet and financial ratios
ENERGIES RENOUVELABLES DU SUD OUEST is a French company
founded 20 years ago,
specialized in the sector Travaux d'installation d'équipements thermiques et de climatisation.
Based in BEAUZELLE (31700),
this company of category PME
shows in 2022 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENERGIES RENOUVELABLES DU SUD OUEST (SIREN 484873930)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 270 945 €
1 268 007 €
1 095 299 €
1 269 150 €
1 208 653 €
972 089 €
832 895 €
Net income
123 304 €
50 394 €
53 471 €
70 993 €
56 557 €
42 266 €
76 569 €
34 970 €
39 456 €
EBITDA
N/C
N/C
83 901 €
114 779 €
42 326 €
74 707 €
101 079 €
45 098 €
51 912 €
Net margin
N/C
N/C
4.2%
5.6%
5.2%
3.3%
6.3%
3.6%
4.7%
Revenue and income statement
In 2024, ENERGIES RENOUVELABLES DU SUD OUEST generates positive net income of 123 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 39 k€ -> 123 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
123 304 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
25.407%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
54.617%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ENERGIES RENOUVELABLES DU SUD OUEST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
10.754
6.837
4.296
11.436
7.267
3.587
12.895
28.145
25.407
Financial autonomy
56.926
65.197
59.731
63.034
57.516
61.23
61.525
43.759
54.617
Repayment capacity
0.632
0.494
0.178
0.624
1.304
0.163
0.662
None
None
Cash flow / Revenue
5.47%
3.971%
6.63%
4.937%
1.824%
6.724%
5.644%
None%
None%
Sector positioning
Debt ratio
25.412024
2022
2023
2024
Q1: 0.99
Med: 13.19
Q3: 41.12
Average+22 pts over 3 years
In 2024, the debt ratio of ENERGIES RENOUVELABLES DU... (25.41) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
54.62%2024
2022
2023
2024
Q1: 17.51%
Med: 38.8%
Q3: 57.71%
Good
In 2024, the financial autonomy of ENERGIES RENOUVELABLES DU... (54.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.66 years2022
2022
Q1: 0.0 years
Med: 0.29 years
Q3: 1.7 years
Average
In 2022, the repayment capacity of ENERGIES RENOUVELABLES DU... (0.66) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 201.92. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
201.921
Liquidity indicators evolution ENERGIES RENOUVELABLES DU SUD OUEST
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
201.412
242.729
232.748
305.396
195.752
207.328
239.227
162.74
201.921
Interest coverage
1.065
0.942
0.314
0.59
0.652
0.152
0.38
None
None
Sector positioning
Liquidity ratio
201.922024
2022
2023
2024
Q1: 154.23
Med: 215.06
Q3: 312.46
Average-16 pts over 3 years
In 2024, the liquidity ratio of ENERGIES RENOUVELABLES DU... (201.92) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.38x2022
2022
Q1: 0.0x
Med: 0.31x
Q3: 2.22x
Good
In 2022, the interest coverage of ENERGIES RENOUVELABLES DU... (0.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ENERGIES RENOUVELABLES DU SUD OUEST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
164 680 €
145 590 €
241 344 €
231 594 €
200 681 €
200 624 €
184 922 €
0 €
0 €
Inventory turnover (days)
5
5
3
5
7
8
3
0
0
Customer payment term (days)
62
46
71
52
66
63
48
0
0
Supplier payment term (days)
83
47
53
38
76
54
47
0
0
Positioning of ENERGIES RENOUVELABLES DU SUD OUEST in its sector
Comparison with sector Travaux d'installation d'équipements thermiques et de climatisation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 64 837€ to 568 818€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
64k€213k€568k€
213 258 €Range: 64 837€ - 568 818€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'équipements thermiques et de climatisation)
Compare ENERGIES RENOUVELABLES DU SUD OUEST with other companies in the same sector:
Frequently asked questions about ENERGIES RENOUVELABLES DU SUD OUEST
What is the revenue of ENERGIES RENOUVELABLES DU SUD OUEST ?
The revenue of ENERGIES RENOUVELABLES DU SUD OUEST in 2022 is 1.3 M€.
Is ENERGIES RENOUVELABLES DU SUD OUEST profitable?
Yes, ENERGIES RENOUVELABLES DU SUD OUEST generated a net profit of 123 k€ in 2024.
Where is the headquarters of ENERGIES RENOUVELABLES DU SUD OUEST ?
The headquarters of ENERGIES RENOUVELABLES DU SUD OUEST is located in BEAUZELLE (31700), in the department Haute-Garonne.
Where to find the tax return of ENERGIES RENOUVELABLES DU SUD OUEST ?
The tax return of ENERGIES RENOUVELABLES DU SUD OUEST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENERGIES RENOUVELABLES DU SUD OUEST operate?
ENERGIES RENOUVELABLES DU SUD OUEST operates in the sector Travaux d'installation d'équipements thermiques et de climatisation (NAF code 43.22B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart