Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 1974-01-01 (52 years)Status: ActiveBusiness sector: Construction de routes et autoroutesLocation: VELIZY-VILLACOUBLAY (78140), Yvelines
EIFFAGE INFRASTRUCTURES : revenue, balance sheet and financial ratios
EIFFAGE INFRASTRUCTURES is a French company
founded 52 years ago,
specialized in the sector Construction de routes et autoroutes.
Based in VELIZY-VILLACOUBLAY (78140),
this company of category GE
shows in 2024 a revenue of 5.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EIFFAGE INFRASTRUCTURES (SIREN 542094792)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
4 953 608 €
6 722 554 €
5 903 178 €
5 866 185 €
5 999 804 €
6 183 110 €
9 873 866 €
6 305 869 €
6 279 696 €
Net income
23 794 261 €
-59 900 969 €
59 099 093 €
85 672 133 €
-35 784 975 €
61 089 253 €
54 849 543 €
43 927 594 €
4 130 482 €
EBITDA
4 243 355 €
4 493 215 €
3 977 381 €
3 666 532 €
3 977 169 €
3 412 639 €
3 585 672 €
3 227 453 €
4 542 209 €
Net margin
480.3%
-891.0%
1001.1%
1460.4%
-596.4%
988.0%
555.5%
696.6%
65.8%
Revenue and income statement
In 2024, EIFFAGE INFRASTRUCTURES achieves revenue of 5.0 M€. Activity remains stable over the period (CAGR: -2.9%). Significant drop of -26% vs 2023. After deducting consumption (-232 k€), gross margin stands at 5.2 M€, i.e. a rate of 105%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 4.2 M€, representing 85.7% of revenue. Positive scissor effect: EBITDA margin improves by +18.8 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 23.8 M€, i.e. 480.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
4 953 608 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
5 185 616 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
4 243 355 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
27 085 953 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
23 794 261 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
85.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.501%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.357%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-396.25%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.208
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
3.359
1.185
1.042
0.96
2.433
0.611
0.089
1.28
0.501
Financial autonomy
57.102
56.954
57.108
55.207
53.626
61.184
57.012
48.382
38.357
Repayment capacity
0.517
0.148
0.247
0.159
1.734
0.077
0.009
0.132
-0.208
Cash flow / Revenue
808.493%
1051.488%
421.923%
991.099%
225.129%
1417.157%
1662.234%
1283.344%
-396.25%
Sector positioning
Debt ratio
0.52024
2022
2023
2024
Q1: 1.71
Med: 21.57
Q3: 63.35
Excellent
In 2024, the debt ratio of EIFFAGE INFRASTRUCTURES (0.50) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
38.36%2024
2022
2023
2024
Q1: 14.32%
Med: 33.76%
Q3: 51.7%
Good-22 pts over 3 years
In 2024, the financial autonomy of EIFFAGE INFRASTRUCTURES (38.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-0.21 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.34 years
Q3: 1.88 years
Excellent
In 2024, the repayment capacity of EIFFAGE INFRASTRUCTURES (-0.21) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 76.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 3343.8x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
76.939
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
79.359
80.344
92.253
89.391
86.933
90.602
84.254
78.967
76.939
Interest coverage
1464.791
2703.879
975.152
1001.555
1549.956
1030.42
1311.097
4485.99
3343.798
Sector positioning
Liquidity ratio
76.942024
2022
2023
2024
Q1: 140.21
Med: 183.24
Q3: 251.75
Watch
In 2024, the liquidity ratio of EIFFAGE INFRASTRUCTURES (76.94) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
3343.8x2024
2022
2023
2024
Q1: -0.03x
Med: 0.84x
Q3: 6.64x
Excellent-16 pts over 3 years
In 2024, the interest coverage of EIFFAGE INFRASTRUCTURES (3343.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 922 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1259 days. Excellent situation: suppliers finance 337 days of the operating cycle (retail model). Inventory turnover is 59 days (= Average inventory / Cost of goods x 360). WCR is negative (-23270 days): operations structurally generate cash. Notable WCR improvement over the period (-118%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-320 189 134 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
922 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1259 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
59 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-23270 j
WCR and payment terms evolution EIFFAGE INFRASTRUCTURES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-147 102 695 €
-143 362 166 €
-95 622 665 €
-98 706 921 €
-120 248 612 €
-71 582 709 €
-182 850 643 €
-191 663 174 €
-320 189 134 €
Inventory turnover (days)
48
47
30
47
48
49
49
43
59
Customer payment term (days)
374
375
137
515
429
232
623
951
922
Supplier payment term (days)
279
260
85
346
2273
218
382
1169
1259
Positioning of EIFFAGE INFRASTRUCTURES in its sector
Comparison with sector Construction de routes et autoroutes
Valuation estimate
Based on 67 transactions of similar company sales
(all years),
the value of EIFFAGE INFRASTRUCTURES is estimated at
2 873 499 €
(range 1 449 616€ - 14 073 399€).
With an EBITDA of 4 243 355€, the sector multiple of 0.6x is applied.
The price/revenue ratio is 0.13x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
67 tx
1449k€2873k€14073k€
2 873 499 €Range: 1 449 616€ - 14 073 399€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
4 243 355 €×0.6x
Estimation2 389 863 €
1 165 282€ - 10 939 814€
Revenue Multiple30%
4 953 608 €×0.13x
Estimation668 061 €
444 011€ - 1 273 627€
Net Income Multiple20%
23 794 261 €×0.3x
Estimation7 390 746 €
3 668 864€ - 41 107 023€
How is this estimate calculated?
This estimate is based on the analysis of 67 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de routes et autoroutes)
Compare EIFFAGE INFRASTRUCTURES with other companies in the same sector:
Frequently asked questions about EIFFAGE INFRASTRUCTURES
What is the revenue of EIFFAGE INFRASTRUCTURES ?
The revenue of EIFFAGE INFRASTRUCTURES in 2024 is 5.0 M€.
Is EIFFAGE INFRASTRUCTURES profitable?
Yes, EIFFAGE INFRASTRUCTURES generated a net profit of 23.8 M€ in 2024.
Where is the headquarters of EIFFAGE INFRASTRUCTURES ?
The headquarters of EIFFAGE INFRASTRUCTURES is located in VELIZY-VILLACOUBLAY (78140), in the department Yvelines.
Where to find the tax return of EIFFAGE INFRASTRUCTURES ?
The tax return of EIFFAGE INFRASTRUCTURES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EIFFAGE INFRASTRUCTURES operate?
EIFFAGE INFRASTRUCTURES operates in the sector Construction de routes et autoroutes (NAF code 42.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart