Employees: 32 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 2009-10-29 (16 years)Status: ActiveBusiness sector: Construction de réseaux électriques et de télécommunicationsLocation: VELIZY-VILLACOUBLAY (78140), Yvelines
EIFFAGE ENERGIE SYSTEMES - TELECOM SUD EST : revenue, balance sheet and financial ratios
EIFFAGE ENERGIE SYSTEMES - TELECOM SUD EST is a French company
founded 16 years ago,
specialized in the sector Construction de réseaux électriques et de télécommunications.
Based in VELIZY-VILLACOUBLAY (78140),
this company of category GE
shows in 2024 a revenue of 7.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EIFFAGE ENERGIE SYSTEMES - TELECOM SUD EST (SIREN 518201710)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
7 776 284 €
46 683 663 €
79 760 784 €
137 325 639 €
142 568 677 €
132 056 533 €
85 322 283 €
70 464 254 €
57 251 098 €
Net income
-7 445 358 €
-7 286 853 €
-16 920 861 €
-685 973 €
2 590 963 €
3 810 307 €
3 383 668 €
2 324 464 €
2 113 690 €
EBITDA
-6 215 991 €
-5 940 024 €
-12 872 521 €
898 308 €
5 272 727 €
8 172 918 €
3 820 020 €
2 668 111 €
1 918 416 €
Net margin
-95.7%
-15.6%
-21.2%
-0.5%
1.8%
2.9%
4.0%
3.3%
3.7%
Revenue and income statement
In 2024, EIFFAGE ENERGIE SYSTEMES - TELECOM SUD EST achieves revenue of 7.8 M€. Revenue is declining over the period 2016-2024 (CAGR: -22.1%). Significant drop of -83% vs 2023. After deducting consumption (685 k€), gross margin stands at 7.1 M€, i.e. a rate of 91%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -6.2 M€, representing -79.9% of revenue. Warning negative scissor effect: despite revenue change (-83%), EBITDA varies by -5%, reducing margin by 67.2 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -7.4 M€ (-95.7% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
7 776 284 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
7 090 890 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-6 215 991 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-5 638 386 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-7 445 358 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-79.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -58%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-57.634%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-105.401%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution EIFFAGE ENERGIE SYSTEMES - TELECOM SUD EST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
6.045
60.344
21.454
0.0
0.0
0.0
-2.008
0.0
0.0
Financial autonomy
18.016
11.952
10.651
8.271
6.958
1.812
-32.879
-19.142
-57.634
Repayment capacity
0.109
1.034
0.335
0.0
0.0
0.0
-0.022
0.0
0.0
Cash flow / Revenue
4.421%
3.619%
3.615%
3.264%
2.244%
0.335%
-17.213%
-16.18%
-105.401%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.01
Med: 10.59
Q3: 57.34
Excellent
In 2024, the debt ratio of EIFFAGE ENERGIE SYSTEMES ... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-57.63%2024
2022
2023
2024
Q1: 9.37%
Med: 24.02%
Q3: 46.92%
Average
In 2024, the financial autonomy of EIFFAGE ENERGIE SYSTEMES ... (-57.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 1.19 years
Excellent
In 2024, the repayment capacity of EIFFAGE ENERGIE SYSTEMES ... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 77.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
77.26
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-5.503
Liquidity indicators evolution EIFFAGE ENERGIE SYSTEMES - TELECOM SUD EST
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
146.866
153.428
125.35
108.372
105.836
98.587
86.766
89.597
77.26
Interest coverage
1.386
0.016
0.77
2.728
5.849
35.257
-3.627
-17.891
-5.503
Sector positioning
Liquidity ratio
77.262024
2022
2023
2024
Q1: 144.08
Med: 203.1
Q3: 276.81
Watch
In 2024, the liquidity ratio of EIFFAGE ENERGIE SYSTEMES ... (77.26) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-5.5x2024
2022
2023
2024
Q1: 0.0x
Med: 0.16x
Q3: 4.32x
Average
In 2024, the interest coverage of EIFFAGE ENERGIE SYSTEMES ... (-5.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 121 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 196 days. Excellent situation: suppliers finance 75 days of the operating cycle (retail model). Inventory turnover is 32 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-29 days): operations structurally generate cash. Notable WCR improvement over the period (-104%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-628 557 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
121 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
196 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
32 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-29 j
WCR and payment terms evolution EIFFAGE ENERGIE SYSTEMES - TELECOM SUD EST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
14 813 149 €
18 015 596 €
18 154 875 €
26 725 601 €
18 283 007 €
9 045 640 €
-10 384 854 €
-2 027 938 €
-628 557 €
Inventory turnover (days)
0
0
5
13
15
11
11
18
32
Customer payment term (days)
97
108
123
171
140
131
127
126
121
Supplier payment term (days)
80
77
78
79
65
56
44
64
196
Positioning of EIFFAGE ENERGIE SYSTEMES - TELECOM SUD EST in its sector
Comparison with sector Construction de réseaux électriques et de télécommunications
Similar companies (Construction de réseaux électriques et de télécommunications)
Compare EIFFAGE ENERGIE SYSTEMES - TELECOM SUD EST with other companies in the same sector:
Frequently asked questions about EIFFAGE ENERGIE SYSTEMES - TELECOM SUD EST
What is the revenue of EIFFAGE ENERGIE SYSTEMES - TELECOM SUD EST ?
The revenue of EIFFAGE ENERGIE SYSTEMES - TELECOM SUD EST in 2024 is 7.8 M€.
Is EIFFAGE ENERGIE SYSTEMES - TELECOM SUD EST profitable?
EIFFAGE ENERGIE SYSTEMES - TELECOM SUD EST recorded a net loss in 2024.
Where is the headquarters of EIFFAGE ENERGIE SYSTEMES - TELECOM SUD EST ?
The headquarters of EIFFAGE ENERGIE SYSTEMES - TELECOM SUD EST is located in VELIZY-VILLACOUBLAY (78140), in the department Yvelines.
Where to find the tax return of EIFFAGE ENERGIE SYSTEMES - TELECOM SUD EST ?
The tax return of EIFFAGE ENERGIE SYSTEMES - TELECOM SUD EST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EIFFAGE ENERGIE SYSTEMES - TELECOM SUD EST operate?
EIFFAGE ENERGIE SYSTEMES - TELECOM SUD EST operates in the sector Construction de réseaux électriques et de télécommunications (NAF code 42.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart