Employees: NN (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1955-01-01 (71 years)Status: ActiveBusiness sector: Construction d'autres bâtimentsLocation: VELIZY-VILLACOUBLAY (78140), Yvelines
EIFFAGE CONSTRUCTION : revenue, balance sheet and financial ratios
EIFFAGE CONSTRUCTION is a French company
founded 71 years ago,
specialized in the sector Construction d'autres bâtiments.
Based in VELIZY-VILLACOUBLAY (78140),
this company of category GE
shows in 2024 a revenue of 13.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EIFFAGE CONSTRUCTION (SIREN 552000762)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
13 392 651 €
2 087 661 €
2 696 859 €
3 253 685 €
3 489 685 €
4 962 301 €
5 388 570 €
17 021 064 €
N/C
Net income
27 075 597 €
84 109 996 €
71 407 817 €
107 031 708 €
-12 953 084 €
66 952 945 €
115 959 536 €
74 878 533 €
57 341 €
EBITDA
-1 238 169 €
-631 640 €
-1 398 055 €
-1 592 435 €
-1 857 699 €
-1 125 882 €
-1 557 793 €
-1 849 785 €
-69 323 €
Net margin
202.2%
4028.9%
2647.8%
3289.6%
-371.2%
1349.2%
2152.0%
439.9%
N/C
Revenue and income statement
In 2024, EIFFAGE CONSTRUCTION achieves revenue of 13.4 M€. Activity remains stable over the period (CAGR: -3.4%). Vs 2023, growth of +542% (2.1 M€ -> 13.4 M€). After deducting consumption (346 k€), gross margin stands at 13.0 M€, i.e. a rate of 97%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -1.2 M€, representing -9.2% of revenue. Positive scissor effect: EBITDA margin improves by +21.0 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 27.1 M€, i.e. 202.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
13 392 651 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
13 047 120 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 238 169 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
2 063 931 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
27 075 597 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-9.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 132.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.011%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.942%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
132.53%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.002
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution EIFFAGE CONSTRUCTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.055
0.302
0.026
0.06
0.001
0.008
0.074
0.001
0.011
Financial autonomy
49.552
51.09
58.601
57.689
44.296
58.552
55.318
53.632
45.942
Repayment capacity
-0.036
0.01
0.001
0.003
0.0
0.0
0.003
0.0
0.002
Cash flow / Revenue
None%
516.531%
2052.299%
1519.113%
382.91%
3535.818%
3244.882%
3557.344%
132.53%
Sector positioning
Debt ratio
0.012024
2022
2023
2024
Q1: 0.03
Med: 12.73
Q3: 55.62
Excellent
In 2024, the debt ratio of EIFFAGE CONSTRUCTION (0.01) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
45.94%2024
2022
2023
2024
Q1: 6.61%
Med: 24.84%
Q3: 47.54%
Good
In 2024, the financial autonomy of EIFFAGE CONSTRUCTION (45.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.01 years
Q3: 1.09 years
Good+5 pts over 3 years
In 2024, the repayment capacity of EIFFAGE CONSTRUCTION (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 34.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
34.144
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-8473.977
Liquidity indicators evolution EIFFAGE CONSTRUCTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
0.0
30.334
30.467
36.997
19.786
21.87
26.062
29.174
34.144
Interest coverage
-35.692
-1486.591
-3106.022
-2371.744
-2205.648
-2679.002
-3093.596
-10497.309
-8473.977
Sector positioning
Liquidity ratio
34.142024
2022
2023
2024
Q1: 127.57
Med: 179.6
Q3: 283.39
Watch-15 pts over 3 years
In 2024, the liquidity ratio of EIFFAGE CONSTRUCTION (34.14) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-8473.98x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.65x
Watch
In 2024, the interest coverage of EIFFAGE CONSTRUCTION (-8474.0x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 35 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 281 days. Excellent situation: suppliers finance 246 days of the operating cycle (retail model). Inventory turnover is 9 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-6603 days): operations structurally generate cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-245 640 371 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
35 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
281 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
9 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-6603 j
WCR and payment terms evolution EIFFAGE CONSTRUCTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
-173 007 711 €
-192 652 262 €
-181 472 439 €
-269 222 428 €
-191 429 483 €
-204 124 637 €
-225 541 500 €
-245 640 371 €
Inventory turnover (days)
0
0
20
23
33
35
43
55
9
Customer payment term (days)
0
87
303
413
443
317
416
180
35
Supplier payment term (days)
22
83
149
119
128
160
138
206
281
Positioning of EIFFAGE CONSTRUCTION in its sector
Comparison with sector Construction d'autres bâtiments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of EIFFAGE CONSTRUCTION is estimated at
27 767 937 €
(range 9 729 093€ - 90 159 727€).
The price/revenue ratio is 0.11x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
113 transactions
9729k€27767k€90159k€
27 767 937 €Range: 9 729 093€ - 90 159 727€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
13 392 651 €×0.11x
Estimation1 473 677 €
1 025 573€ - 5 778 024€
Net Income Multiple20%
27 075 597 €×2.5x
Estimation67 209 328 €
22 784 374€ - 216 732 283€
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction d'autres bâtiments)
Compare EIFFAGE CONSTRUCTION with other companies in the same sector:
Frequently asked questions about EIFFAGE CONSTRUCTION
What is the revenue of EIFFAGE CONSTRUCTION ?
The revenue of EIFFAGE CONSTRUCTION in 2024 is 13.4 M€.
Is EIFFAGE CONSTRUCTION profitable?
Yes, EIFFAGE CONSTRUCTION generated a net profit of 27.1 M€ in 2024.
Where is the headquarters of EIFFAGE CONSTRUCTION ?
The headquarters of EIFFAGE CONSTRUCTION is located in VELIZY-VILLACOUBLAY (78140), in the department Yvelines.
Where to find the tax return of EIFFAGE CONSTRUCTION ?
The tax return of EIFFAGE CONSTRUCTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EIFFAGE CONSTRUCTION operate?
EIFFAGE CONSTRUCTION operates in the sector Construction d'autres bâtiments (NAF code 41.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart