Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-09-01 (12 years)Status: ActiveBusiness sector: Services des traiteurs Location: VENDENHEIM (67550), Bas-Rhin
EFFERVESCENCE TRAITEUR : revenue, balance sheet and financial ratios
EFFERVESCENCE TRAITEUR is a French company
founded 12 years ago,
specialized in the sector Services des traiteurs .
Based in VENDENHEIM (67550),
this company of category PME
shows in 2022 a revenue of 2.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EFFERVESCENCE TRAITEUR (SIREN 795185438)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 900 689 €
N/C
N/C
2 307 912 €
2 638 500 €
2 871 241 €
2 846 803 €
Net income
441 040 €
219 545 €
141 564 €
218 109 €
-281 656 €
27 250 €
-153 051 €
47 424 €
69 850 €
EBITDA
N/C
N/C
14 161 €
N/C
N/C
-164 495 €
-331 864 €
-136 777 €
-45 713 €
Net margin
N/C
N/C
4.9%
N/C
N/C
1.2%
-5.8%
1.7%
2.5%
Revenue and income statement
In 2024, EFFERVESCENCE TRAITEUR generates positive net income of 441 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 70 k€ -> 441 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
441 040 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 26%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
25.654%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.846%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
80.844
51.202
82.798
45.812
-307.267
619.671
183.827
67.012
25.654
Financial autonomy
23.071
34.778
15.169
18.822
-16.93
8.228
16.841
30.531
51.846
Repayment capacity
-4.218
-1.061
-0.291
-0.373
None
None
53.826
None
None
Cash flow / Revenue
-1.788%
-5.129%
-11.928%
-7.279%
None%
None%
0.243%
None%
None%
Sector positioning
Debt ratio
25.652024
2022
2023
2024
Q1: 0.0
Med: 20.78
Q3: 90.47
Average-23 pts over 3 years
In 2024, the debt ratio of EFFERVESCENCE TRAITEUR (25.65) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
51.85%2024
2022
2023
2024
Q1: 2.86%
Med: 27.08%
Q3: 52.13%
Good+37 pts over 3 years
In 2024, the financial autonomy of EFFERVESCENCE TRAITEUR (51.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
53.83 years2022
2022
Q1: -0.01 years
Med: 0.26 years
Q3: 2.66 years
Watch
In 2022, the repayment capacity of EFFERVESCENCE TRAITEUR (53.83) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 250.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
141.514
170.584
100.706
101.235
117.103
187.763
161.734
174.561
250.406
Interest coverage
-14.11
-3.367
-0.823
-0.873
None
None
17.202
None
None
Sector positioning
Liquidity ratio
250.412024
2022
2023
2024
Q1: 91.94
Med: 160.86
Q3: 294.23
Good+18 pts over 3 years
In 2024, the liquidity ratio of EFFERVESCENCE TRAITEUR (250.41) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
17.2x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 2.82x
Excellent
In 2022, the interest coverage of EFFERVESCENCE TRAITEUR (17.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution EFFERVESCENCE TRAITEUR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
195 803 €
287 239 €
242 214 €
256 178 €
0 €
0 €
299 177 €
0 €
0 €
Inventory turnover (days)
5
5
4
5
0
0
6
0
0
Customer payment term (days)
39
19
38
35
0
0
51
0
0
Supplier payment term (days)
66
38
53
62
0
0
49
0
0
Positioning of EFFERVESCENCE TRAITEUR in its sector
Comparison with sector Services des traiteurs
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (23 transactions).
This range of 3 311 939€ to 9 609 190€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
3311k€4016k€9609k€
4 016 757 €Range: 3 311 939€ - 9 609 190€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 23 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services des traiteurs )
Compare EFFERVESCENCE TRAITEUR with other companies in the same sector:
Frequently asked questions about EFFERVESCENCE TRAITEUR
What is the revenue of EFFERVESCENCE TRAITEUR ?
The revenue of EFFERVESCENCE TRAITEUR in 2022 is 2.9 M€.
Is EFFERVESCENCE TRAITEUR profitable?
Yes, EFFERVESCENCE TRAITEUR generated a net profit of 441 k€ in 2024.
Where is the headquarters of EFFERVESCENCE TRAITEUR ?
The headquarters of EFFERVESCENCE TRAITEUR is located in VENDENHEIM (67550), in the department Bas-Rhin.
Where to find the tax return of EFFERVESCENCE TRAITEUR ?
The tax return of EFFERVESCENCE TRAITEUR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EFFERVESCENCE TRAITEUR operate?
EFFERVESCENCE TRAITEUR operates in the sector Services des traiteurs (NAF code 56.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart