Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 2018-11-12 (7 years)Status: ActiveBusiness sector: Autres hébergements Location: MONTPELLIER (34070), Herault
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ECLA NOISY OPCO : revenue, balance sheet and financial ratios
ECLA NOISY OPCO is a French company
founded 7 years ago,
specialized in the sector Autres hébergements .
Based in MONTPELLIER (34070),
this company of category ETI
shows in 2022 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ECLA NOISY OPCO (SIREN 843906835)
Indicator
2023
2022
2021
2020
2019
Revenue
N/C
2 125 198 €
N/C
N/C
N/C
Net income
-4 855 551 €
-2 464 674 €
-592 015 €
-611 727 €
70 333 €
EBITDA
N/C
-1 569 527 €
-13 869 €
-1 205 €
-55 363 €
Net margin
N/C
-116.0%
N/C
N/C
N/C
Revenue and income statement
In 2023, ECLA NOISY OPCO records a net loss of 4.9 M€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-4 855 551 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -421%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -24%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-421.466%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-24.29%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
Debt ratio
19386.525
-2651.539
-1767.606
-562.931
-421.466
Financial autonomy
0.511
-3.899
-5.903
-19.067
-24.29
Repayment capacity
483.008
-24.057
-28.085
-8.628
None
Cash flow / Revenue
None%
None%
None%
-103.751%
None%
Sector positioning
Debt ratio
-421.472023
2021
2022
2023
Q1: -2.33
Med: 18.4
Q3: 143.02
Excellent+11 pts over 3 years
In 2023, the debt ratio of ECLA NOISY OPCO (-421.47) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-24.29%2023
2021
2022
2023
Q1: -4.44%
Med: 14.56%
Q3: 38.62%
Average
In 2023, the financial autonomy of ECLA NOISY OPCO (-24.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-8.63 years2022
2021
2022
Q1: -1.71 years
Med: 0.0 years
Q3: 2.5 years
Excellent
In 2022, the repayment capacity of ECLA NOISY OPCO (-8.63) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 381.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
381.47
Liquidity indicators evolution ECLA NOISY OPCO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
Liquidity ratio
25786.069
18765.964
5642.169
691.568
381.47
Interest coverage
-230.779
-47637.676
-4191.189
-40.482
None
Sector positioning
Liquidity ratio
381.472023
2021
2022
2023
Q1: 85.92
Med: 151.27
Q3: 319.81
Excellent-6 pts over 3 years
In 2023, the liquidity ratio of ECLA NOISY OPCO (381.47) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-40.48x2022
2021
2022
Q1: -2.82x
Med: 0.0x
Q3: 1.45x
Watch+23 pts over 2 years
In 2022, the interest coverage of ECLA NOISY OPCO (-40.5x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ECLA NOISY OPCO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
Operating WCR
0 €
0 €
0 €
13 890 995 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
0
0
0
14
0
Supplier payment term (days)
289
13056
5249
164
0
Positioning of ECLA NOISY OPCO in its sector
Comparison with sector Autres hébergements
Similar companies (Autres hébergements )
Compare ECLA NOISY OPCO with other companies in the same sector:
The headquarters of ECLA NOISY OPCO is located in MONTPELLIER (34070), in the department Herault.
Where to find the tax return of ECLA NOISY OPCO ?
The tax return of ECLA NOISY OPCO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ECLA NOISY OPCO operate?
ECLA NOISY OPCO operates in the sector Autres hébergements (NAF code 55.90Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart