Le dernier exercice comptable publié pour cette entreprise remonte à 2022. Les données ci-dessous peuvent ne plus refléter sa situation actuelle.
DSP SARL : revenue, balance sheet and financial ratios
DSP SARL is a French company
founded 26 years ago,
specialized in the sector Réparation de produits électroniques grand public.
Based in CHECY (45430),
this company of category PME
shows in 2022 a revenue of 685 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-08-08
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Fragile
Signal structurel : exploitation déficitaire (EBE négatif).
In summary, DSP SARL is currently loss-making, which weighs on its accounts. Its financial structure is fragile, with debt above sector norms — a point to monitor.
Revenue and income statement
In 2022, DSP SARL achieves revenue of 685 k€. Activity remains stable over the period (CAGR: -1.6%). Slight decline of -4% vs 2021. After deducting consumption (392 k€), gross margin stands at 293 k€, i.e. a rate of 43%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -12 k€, representing -1.7% of revenue. Warning negative scissor effect: despite revenue change (-4%), EBITDA varies by -126%, reducing margin by 8.0 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -4 k€ (-0.6% of revenue), which will impact equity.
Revenue (2022)
?
684 901 €
Gross margin (2022)
?
293 107 €
EBITDA (2022)
?
-11 601 €
Net income (2022)
?
-4 332 €
EBITDA margin (2022)
?
-1.7%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 57%. This ratio is less favorable than the sector median (8.5%) and warrants attention. Financial autonomy (= Equity / Total assets x 100) reaches 34%. This ratio is slightly less favorable than the sector median (44.2%).
Debt ratio (2022)
?
56.63%
Financial autonomy (2022)
?
34.13%
Cash flow / Revenue (2022)
?
-1.24%
Repayment capacity (2022)
?
-4.17
Asset age ratio (2022)
?
21.9%
| Indicator |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Debt ratio |
22.014 |
12.858 |
0.0 |
293.841 |
71.497 |
56.634 |
| Financial autonomy |
40.038 |
38.638 |
61.9 |
9.75 |
29.725 |
34.128 |
| Repayment capacity |
0.791 |
0.318 |
0.0 |
-1.112 |
0.826 |
-4.175 |
| Cash flow / Revenue |
2.781% |
3.355% |
4.32% |
-7.112% |
8.132% |
-1.242% |
Sector positioning
Q1: 0.08%
Med: 8.46%
Q3: 45.45%
Watch
-8 pts over 3 years
In 2022, the debt ratio of DSP SARL (56.6%) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Q1: 19.91%
Med: 44.25%
Q3: 63.5%
Average
+26 pts over 3 years
In 2022, the financial autonomy of DSP SARL (34.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1.69. This ratio is slightly less favorable than the sector median (2.5).
Liquidity ratio (2022)
?
1.69
Interest coverage (2022)
?
-1.78
| Indicator |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Liquidity ratio |
1.12602 |
1.1399 |
1.71132 |
1.36357 |
1.82552 |
1.6925999999999999 |
| Interest coverage |
0.293 |
0.848 |
0.155 |
0.0 |
0.088 |
-1.784 |
Sector positioning
Q1: 1.56
Med: 2.54
Q3: 4.9
Average
In 2022, the liquidity ratio of DSP SARL (1.69) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 6 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 10 days. Favorable situation: supplier credit is longer than customer credit by 4 days. Inventory turnover is 28 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 1 days of revenue, i.e. 2 k€ to permanently finance. Between 2019 and 2022, WCR improved by 17 days of revenue, freeing up cash.
Operating WCR (2022)
?
2 404 €
Customer credit (2022)
?
6 j
Supplier credit (2022)
?
10 j
Inventory turnover (2022)
?
28 j
WCR in days of revenue (2022)
?
1 j
| Indicator |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Operating WCR |
33 938 € |
47 773 € |
34 234 € |
-19 195 € |
-14 221 € |
2 404 € |
| Inventory turnover (days) |
26 |
27 |
22 |
21 |
23 |
28 |
| Customer payment term (days) |
5 |
11 |
4 |
8 |
7 |
6 |
| Supplier payment term (days) |
20 |
27 |
16 |
19 |
17 |
10 |
Positioning of DSP SARL in its sector
Valuation estimate
Based on 100 transactions of similar company sales
(all years),
the value of DSP SARL is estimated at
364 220 €
(range 230 379€ - 579 617€).
The price/revenue ratio is 0.53x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
364 220 €
Range: 230 379€ - 579 617€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Revenue Multiple
684 901 €
×
0.53x
=
364 220 €
Range: 230 380€ - 579 617€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 100 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Réparation de produits électroniques grand public
Largest companies by revenue in the sector Réparation de produits électroniques grand public:
Frequently asked questions about DSP SARL
What is the revenue of DSP SARL ?
The revenue of DSP SARL in 2022 is 685 k€.
Is DSP SARL profitable?
DSP SARL recorded a net loss in 2022.
Where is the headquarters of DSP SARL ?
The headquarters of DSP SARL is located in CHECY (45430), in the department Loiret.
Where to find the tax return of DSP SARL ?
The tax return of DSP SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DSP SARL operate?
DSP SARL operates in the sector Réparation de produits électroniques grand public (NAF code 95.21Z). See the 'Sector positioning' section above to compare the company with its competitors.