Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1999-06-01 (26 years)Status: ActiveBusiness sector: Production de boissons alcooliques distilléesLocation: PONTARLIER (25300), Doubs
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
DISTILLERIE LES FILS D'EMILE PERNOT : revenue, balance sheet and financial ratios
DISTILLERIE LES FILS D'EMILE PERNOT is a French company
founded 26 years ago,
specialized in the sector Production de boissons alcooliques distillées.
Based in PONTARLIER (25300),
this company of category PME
shows in 2016 a revenue of 751 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DISTILLERIE LES FILS D'EMILE PERNOT (SIREN 423111376)
Indicator
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
751 477 €
Net income
-30 626 €
-141 465 €
-282 876 €
-5 778 €
10 044 €
26 302 €
12 153 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
18 530 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
1.6%
Revenue and income statement
In 2023, DISTILLERIE LES FILS D'EMILE PERNOT records a net loss of 31 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-30 626 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -468%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -19%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-467.752%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-19.014%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution DISTILLERIE LES FILS D'EMILE PERNOT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Debt ratio
132.602
107.531
106.956
137.681
11797.132
-498.508
-467.752
Financial autonomy
26.9
29.605
28.316
26.246
0.562
-11.943
-19.014
Repayment capacity
26.092
None
None
None
None
None
None
Cash flow / Revenue
1.743%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
-467.752023
2020
2021
2023
Q1: 6.84
Med: 33.73
Q3: 117.81
Excellent-70 pts over 3 years
In 2023, the debt ratio of DISTILLERIE LES FILS D'EM... (-467.75) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-19.01%2023
2020
2021
2023
Q1: 21.46%
Med: 46.16%
Q3: 69.56%
Watch
In 2023, the financial autonomy of DISTILLERIE LES FILS D'EM... (-19.0%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 239.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
239.075
Liquidity indicators evolution DISTILLERIE LES FILS D'EMILE PERNOT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
Liquidity ratio
155.623
122.601
146.879
164.884
189.788
129.521
239.075
Interest coverage
32.24
None
None
None
None
None
None
Sector positioning
Liquidity ratio
239.072023
2020
2021
2023
Q1: 199.5
Med: 380.88
Q3: 796.76
Average+9 pts over 3 years
In 2023, the liquidity ratio of DISTILLERIE LES FILS D'EM... (239.07) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DISTILLERIE LES FILS D'EMILE PERNOT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Operating WCR
362 287 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
131
0
0
0
0
0
0
Customer payment term (days)
91
0
0
0
0
0
0
Supplier payment term (days)
106
0
0
0
0
0
0
Positioning of DISTILLERIE LES FILS D'EMILE PERNOT in its sector
Comparison with sector Production de boissons alcooliques distillées
Similar companies (Production de boissons alcooliques distillées)
Compare DISTILLERIE LES FILS D'EMILE PERNOT with other companies in the same sector:
Frequently asked questions about DISTILLERIE LES FILS D'EMILE PERNOT
What is the revenue of DISTILLERIE LES FILS D'EMILE PERNOT ?
The revenue of DISTILLERIE LES FILS D'EMILE PERNOT in 2016 is 751 k€.
Is DISTILLERIE LES FILS D'EMILE PERNOT profitable?
DISTILLERIE LES FILS D'EMILE PERNOT recorded a net loss in 2023.
Where is the headquarters of DISTILLERIE LES FILS D'EMILE PERNOT ?
The headquarters of DISTILLERIE LES FILS D'EMILE PERNOT is located in PONTARLIER (25300), in the department Doubs.
Where to find the tax return of DISTILLERIE LES FILS D'EMILE PERNOT ?
The tax return of DISTILLERIE LES FILS D'EMILE PERNOT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DISTILLERIE LES FILS D'EMILE PERNOT operate?
DISTILLERIE LES FILS D'EMILE PERNOT operates in the sector Production de boissons alcooliques distillées (NAF code 11.01Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart