Employees: 12 (2023.0)Legal category: SA (autres)Size: ETICreation date: 1993-06-08 (32 years)Status: ActiveBusiness sector: Production de boissons alcooliques distilléesLocation: JONQUIERES (84150), Vaucluse
DISTILLERIE GIRARD : revenue, balance sheet and financial ratios
DISTILLERIE GIRARD is a French company
founded 32 years ago,
specialized in the sector Production de boissons alcooliques distillées.
Based in JONQUIERES (84150),
this company of category ETI
shows in 2024 a revenue of 20.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DISTILLERIE GIRARD (SIREN 391581527)
Indicator
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
20 744 365 €
20 370 819 €
18 121 782 €
19 503 817 €
17 819 343 €
16 408 716 €
18 916 546 €
17 713 239 €
Net income
620 263 €
402 940 €
-569 280 €
510 354 €
257 331 €
76 532 €
627 783 €
458 038 €
EBITDA
2 401 172 €
1 912 274 €
866 135 €
1 582 612 €
1 257 142 €
930 418 €
1 837 247 €
1 649 554 €
Net margin
3.0%
2.0%
-3.1%
2.6%
1.4%
0.5%
3.3%
2.6%
Revenue and income statement
In 2024, DISTILLERIE GIRARD achieves revenue of 20.7 M€. Revenue is growing positively over 8 years (CAGR: +2.0%). Vs 2023: +2%. After deducting consumption (15.1 M€), gross margin stands at 5.6 M€, i.e. a rate of 27%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.4 M€, representing 11.6% of revenue. Positive scissor effect: EBITDA margin improves by +2.2 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 620 k€, i.e. 3.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
20 744 365 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
5 611 019 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
2 401 172 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
831 242 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
620 263 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
11.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 57%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.6 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 5.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
57.207%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.62%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
5.569%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.611
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Debt ratio
110.312
96.831
128.393
122.706
13.353
119.702
97.661
57.207
Financial autonomy
26.765
29.354
26.308
25.476
39.994
25.891
29.197
38.62
Repayment capacity
4.24
4.081
15.012
14.466
0.718
-1297.393
5.021
1.611
Cash flow / Revenue
4.587%
4.149%
1.445%
1.418%
3.065%
-0.012%
2.9%
5.569%
Sector positioning
Debt ratio
57.212024
2022
2023
2024
Q1: 4.79
Med: 31.82
Q3: 111.87
Average-12 pts over 3 years
In 2024, the debt ratio of DISTILLERIE GIRARD (57.21) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
38.62%2024
2022
2023
2024
Q1: 18.57%
Med: 48.78%
Q3: 70.56%
Average+13 pts over 3 years
In 2024, the financial autonomy of DISTILLERIE GIRARD (38.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.61 years2024
2022
2023
2024
Q1: -0.01 years
Med: 0.38 years
Q3: 3.77 years
Average+57 pts over 3 years
In 2024, the repayment capacity of DISTILLERIE GIRARD (1.61) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 263.09. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 3.7x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
263.089
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
3.663
Liquidity indicators evolution DISTILLERIE GIRARD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
253.182
220.383
235.905
217.169
164.51
223.014
212.107
263.089
Interest coverage
12.324
6.763
3.256
8.426
1.982
12.74
7.265
3.663
Sector positioning
Liquidity ratio
263.092024
2022
2023
2024
Q1: 182.05
Med: 355.17
Q3: 829.38
Average+10 pts over 3 years
In 2024, the liquidity ratio of DISTILLERIE GIRARD (263.09) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
3.66x2024
2022
2023
2024
Q1: 0.0x
Med: 3.01x
Q3: 18.88x
Good-24 pts over 3 years
In 2024, the interest coverage of DISTILLERIE GIRARD (3.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 31 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 50 days. Favorable situation: supplier credit is longer than customer credit by 19 days. Inventory turnover is 62 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 81 days of revenue, i.e. 4.7 M€ to permanently finance. Notable WCR improvement over the period (-32%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
4 677 854 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
31 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
50 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
62 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
81 j
WCR and payment terms evolution DISTILLERIE GIRARD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Operating WCR
6 880 353 €
7 508 355 €
7 290 557 €
8 413 581 €
4 971 913 €
5 497 605 €
7 092 101 €
4 677 854 €
Inventory turnover (days)
64
56
53
52
48
60
64
62
Customer payment term (days)
51
48
40
44
44
54
63
31
Supplier payment term (days)
87
90
95
104
79
66
77
50
Positioning of DISTILLERIE GIRARD in its sector
Comparison with sector Production de boissons alcooliques distillées
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 839 539€ to 4 420 534€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
839k€1793k€4420k€
1 793 561 €Range: 839 539€ - 4 420 534€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production de boissons alcooliques distillées)
Compare DISTILLERIE GIRARD with other companies in the same sector:
Frequently asked questions about DISTILLERIE GIRARD
What is the revenue of DISTILLERIE GIRARD ?
The revenue of DISTILLERIE GIRARD in 2024 is 20.7 M€.
Is DISTILLERIE GIRARD profitable?
Yes, DISTILLERIE GIRARD generated a net profit of 620 k€ in 2024.
Where is the headquarters of DISTILLERIE GIRARD ?
The headquarters of DISTILLERIE GIRARD is located in JONQUIERES (84150), in the department Vaucluse.
Where to find the tax return of DISTILLERIE GIRARD ?
The tax return of DISTILLERIE GIRARD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DISTILLERIE GIRARD operate?
DISTILLERIE GIRARD operates in the sector Production de boissons alcooliques distillées (NAF code 11.01Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart