Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1985-03-01 (41 years)Status: ActiveBusiness sector: Production de boissons alcooliques distilléesLocation: LE FRANCOIS (97240), Martinique
DISTILLERIE DU SIMON : revenue, balance sheet and financial ratios
DISTILLERIE DU SIMON is a French company
founded 41 years ago,
specialized in the sector Production de boissons alcooliques distillées.
Based in LE FRANCOIS (97240),
this company of category ETI
shows in 2021 a revenue of 8.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DISTILLERIE DU SIMON (SIREN 332749498)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
N/C
N/C
N/C
8 582 005 €
9 289 263 €
8 188 687 €
7 365 041 €
8 186 185 €
7 265 184 €
6 561 840 €
6 449 386 €
Net income
-317 769 €
507 272 €
1 683 713 €
1 379 088 €
1 172 193 €
602 186 €
418 704 €
620 575 €
710 797 €
987 712 €
793 247 €
EBITDA
N/C
N/C
N/C
1 615 538 €
2 255 337 €
1 851 807 €
1 448 699 €
1 786 002 €
1 370 375 €
1 364 547 €
1 219 415 €
Net margin
N/C
N/C
N/C
16.1%
12.6%
7.4%
5.7%
7.6%
9.8%
15.1%
12.3%
Revenue and income statement
In 2024, DISTILLERIE DU SIMON records a net loss of 318 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-317 769 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 47%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 66%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
46.782%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
66.456%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution DISTILLERIE DU SIMON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
30.688
32.136
30.368
29.814
30.407
23.303
36.181
49.858
40.824
38.375
46.782
Financial autonomy
72.341
68.996
71.022
72.754
72.634
76.83
69.959
62.646
66.905
68.83
66.456
Repayment capacity
2.436
2.3
2.391
2.129
2.379
1.821
2.237
3.213
None
None
None
Cash flow / Revenue
17.485%
20.129%
17.967%
18.62%
19.359%
18.609%
22.801%
24.557%
None%
None%
None%
Sector positioning
Debt ratio
46.782024
2022
2023
2024
Q1: 4.79
Med: 31.82
Q3: 111.87
Average
In 2024, the debt ratio of DISTILLERIE DU SIMON (46.78) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
66.46%2024
2022
2023
2024
Q1: 18.57%
Med: 48.78%
Q3: 70.56%
Good
In 2024, the financial autonomy of DISTILLERIE DU SIMON (66.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2248.37. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2248.374
Liquidity indicators evolution DISTILLERIE DU SIMON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
1041.793
563.55
621.925
912.887
1060.555
1140.631
1245.665
894.986
919.177
1130.596
2248.374
Interest coverage
19.728
12.455
8.883
6.501
6.333
4.163
2.97
7.811
None
None
None
Sector positioning
Liquidity ratio
2248.372024
2022
2023
2024
Q1: 182.05
Med: 355.17
Q3: 829.38
Excellent
In 2024, the liquidity ratio of DISTILLERIE DU SIMON (2248.37) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DISTILLERIE DU SIMON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
4 423 827 €
3 420 556 €
4 411 638 €
4 900 905 €
5 797 392 €
4 468 812 €
4 827 909 €
5 845 804 €
0 €
0 €
0 €
Inventory turnover (days)
56
88
113
112
172
130
119
143
0
0
0
Customer payment term (days)
61
43
29
36
44
19
21
32
1005
0
0
Supplier payment term (days)
33
14
30
13
10
10
9
27
694
0
0
Positioning of DISTILLERIE DU SIMON in its sector
Comparison with sector Production de boissons alcooliques distillées
Similar companies (Production de boissons alcooliques distillées)
Compare DISTILLERIE DU SIMON with other companies in the same sector:
Frequently asked questions about DISTILLERIE DU SIMON
What is the revenue of DISTILLERIE DU SIMON ?
The revenue of DISTILLERIE DU SIMON in 2021 is 8.6 M€.
Is DISTILLERIE DU SIMON profitable?
DISTILLERIE DU SIMON recorded a net loss in 2024.
Where is the headquarters of DISTILLERIE DU SIMON ?
The headquarters of DISTILLERIE DU SIMON is located in LE FRANCOIS (97240), in the department Martinique.
Where to find the tax return of DISTILLERIE DU SIMON ?
The tax return of DISTILLERIE DU SIMON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DISTILLERIE DU SIMON operate?
DISTILLERIE DU SIMON operates in the sector Production de boissons alcooliques distillées (NAF code 11.01Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart