Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1992-11-13 (33 years)Status: ActiveBusiness sector: Production de boissons alcooliques distilléesLocation: OUILLY-DU-HOULEY (14590), Calvados
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
DISTILLERIE DU HOULEY : revenue, balance sheet and financial ratios
DISTILLERIE DU HOULEY is a French company
founded 33 years ago,
specialized in the sector Production de boissons alcooliques distillées.
Based in OUILLY-DU-HOULEY (14590),
this company of category PME
shows in 2015 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DISTILLERIE DU HOULEY (SIREN 389831413)
Indicator
2022
2021
2020
2019
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
1 318 369 €
Net income
283 194 €
265 053 €
264 481 €
242 198 €
197 843 €
172 470 €
165 092 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
257 830 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
12.5%
Revenue and income statement
In 2022, DISTILLERIE DU HOULEY generates positive net income of 283 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2022: 165 k€ -> 283 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
283 194 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 32%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
32.452%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.87%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution DISTILLERIE DU HOULEY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2019
2020
2021
2022
Debt ratio
70.329
41.374
19.375
6.728
9.51
39.376
32.452
Financial autonomy
31.847
32.121
43.72
68.556
69.293
48.887
44.87
Repayment capacity
1.981
None
None
None
None
None
None
Cash flow / Revenue
13.775%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
32.452022
2020
2021
2022
Q1: 2.76
Med: 31.96
Q3: 141.45
Average+24 pts over 3 years
In 2022, the debt ratio of DISTILLERIE DU HOULEY (32.45) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
44.87%2022
2020
2021
2022
Q1: 22.18%
Med: 46.61%
Q3: 70.76%
Average-24 pts over 3 years
In 2022, the financial autonomy of DISTILLERIE DU HOULEY (44.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 223.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
223.024
Liquidity indicators evolution DISTILLERIE DU HOULEY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2019
2020
2021
2022
Liquidity ratio
182.123
161.462
194.311
351.799
357.169
275.87
223.024
Interest coverage
3.057
None
None
None
None
None
None
Sector positioning
Liquidity ratio
223.022022
2020
2021
2022
Q1: 210.45
Med: 375.74
Q3: 739.6
Average-16 pts over 3 years
In 2022, the liquidity ratio of DISTILLERIE DU HOULEY (223.02) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DISTILLERIE DU HOULEY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2019
2020
2021
2022
Operating WCR
1 703 794 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
253
0
0
0
0
0
0
Customer payment term (days)
142
0
0
0
0
0
0
Supplier payment term (days)
336
0
0
0
0
0
0
Positioning of DISTILLERIE DU HOULEY in its sector
Comparison with sector Production de boissons alcooliques distillées
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 260 565€ to 783 050€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2022
Indicative
260k€285k€783k€
285 878 €Range: 260 565€ - 783 050€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production de boissons alcooliques distillées)
Compare DISTILLERIE DU HOULEY with other companies in the same sector:
Frequently asked questions about DISTILLERIE DU HOULEY
What is the revenue of DISTILLERIE DU HOULEY ?
The revenue of DISTILLERIE DU HOULEY in 2015 is 1.3 M€.
Is DISTILLERIE DU HOULEY profitable?
Yes, DISTILLERIE DU HOULEY generated a net profit of 283 k€ in 2022.
Where is the headquarters of DISTILLERIE DU HOULEY ?
The headquarters of DISTILLERIE DU HOULEY is located in OUILLY-DU-HOULEY (14590), in the department Calvados.
Where to find the tax return of DISTILLERIE DU HOULEY ?
The tax return of DISTILLERIE DU HOULEY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DISTILLERIE DU HOULEY operate?
DISTILLERIE DU HOULEY operates in the sector Production de boissons alcooliques distillées (NAF code 11.01Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart