DEVEAUX SAS : revenue, balance sheet and financial ratios

DEVEAUX SAS is a French company founded 69 years ago, specialized in the sector Tissage. Based in SAINT-VINCENT-DE-REINS (69240), this company of category PME shows in 2022 a revenue of 26.0 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - DEVEAUX SAS (SIREN 725780977)
Indicator 2022 2021 2020 2019 2018 2017 2016
Revenue 25 992 467 € 25 947 273 € 27 372 189 € 32 063 393 € 37 325 054 € 36 128 257 € 34 015 826 €
Net income 948 900 € 1 489 227 € 2 464 677 € 2 428 505 € 7 446 073 € 2 330 340 € 1 825 687 €
EBITDA 741 019 € 548 216 € 3 013 139 € 943 053 € 2 123 157 € 2 091 202 € 165 745 €
Net margin 3.7% 5.7% 9.0% 7.6% 19.9% 6.5% 5.4%

Revenue and income statement

In 2022, DEVEAUX SAS achieves revenue of 26.0 M€. Activity remains stable over the period (CAGR: -4.4%). Vs 2021: +0%. After deducting consumption (7.7 M€), gross margin stands at 18.3 M€, i.e. a rate of 70%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 741 k€, representing 2.9% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 949 k€, i.e. 3.7% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2022) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

25 992 467 €

Gross margin (2022) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

18 282 503 €

EBITDA (2022) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

741 019 €

EBIT (2022) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

724 742 €

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

948 900 €

EBITDA margin (2022) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

2.8%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 21%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 80%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 7.5 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 3.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

20.582%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

80.317%

Cash flow / Revenue (2022) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

3.814%

Repayment capacity (2022) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

7.507

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

37.1%

Solvency indicators evolution
DEVEAUX SAS

Sector positioning

Debt ratio
20.58 2022
2020
2021
2022
Q1: 3.22
Med: 20.47
Q3: 60.66
Average +25 pts over 3 years

In 2022, the debt ratio of DEVEAUX SAS (20.58) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
80.32% 2022
2020
2021
2022
Q1: 34.56%
Med: 52.3%
Q3: 70.44%
Excellent -13 pts over 3 years

In 2022, the financial autonomy of DEVEAUX SAS (80.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
7.51 years 2022
2020
2021
2022
Q1: 0.0 years
Med: 1.33 years
Q3: 3.74 years
Watch +38 pts over 3 years

In 2022, the repayment capacity of DEVEAUX SAS (7.51) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 1193.43. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 53.7x. Operating income very largely covers interest expenses: high safety margin.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

1193.429

Interest coverage (2022) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

53.702

Liquidity indicators evolution
DEVEAUX SAS

Sector positioning

Liquidity ratio
1193.43 2022
2020
2021
2022
Q1: 229.65
Med: 326.24
Q3: 575.08
Excellent +8 pts over 3 years

In 2022, the liquidity ratio of DEVEAUX SAS (1193.43) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
53.7x 2022
2020
2021
2022
Q1: -0.36x
Med: 3.11x
Q3: 12.63x
Excellent

In 2022, the interest coverage of DEVEAUX SAS (53.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 51 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 6 days. The gap of 45 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 89 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 151 days of revenue, i.e. 10.9 M€ to permanently finance. Notable WCR improvement over the period (-56%), freeing up cash.

Operating WCR (2022) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

10 877 847 €

Customer credit (2022) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

51 j

Supplier credit (2022) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

6 j

Inventory turnover (2022) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

89 j

WCR in days of revenue (2022) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

151 j

WCR and payment terms evolution
DEVEAUX SAS

Positioning of DEVEAUX SAS in its sector

Comparison with sector Tissage

Similar companies (Tissage)

Compare DEVEAUX SAS with other companies in the same sector:

Frequently asked questions about DEVEAUX SAS

What is the revenue of DEVEAUX SAS ?

The revenue of DEVEAUX SAS in 2022 is 26.0 M€.

Is DEVEAUX SAS profitable?

Yes, DEVEAUX SAS generated a net profit of 949 k€ in 2022.

Where is the headquarters of DEVEAUX SAS ?

The headquarters of DEVEAUX SAS is located in SAINT-VINCENT-DE-REINS (69240), in the department Rhone.

Where to find the tax return of DEVEAUX SAS ?

The tax return of DEVEAUX SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does DEVEAUX SAS operate?

DEVEAUX SAS operates in the sector Tissage (NAF code 13.20Z). See the 'Sector positioning' section above to compare the company with its competitors.