Le dernier exercice comptable publié pour cette entreprise remonte à 2022. Les données ci-dessous peuvent ne plus refléter sa situation actuelle.
DESERT ROUGE PRODUCTION : revenue, balance sheet and financial ratios
DESERT ROUGE PRODUCTION is a French company
founded 6 years ago,
specialized in the sector Production de films pour le cinéma.
Based in PANTIN (93500),
this company of category PME
shows in 2022 a revenue of 2 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-09-19
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Sous tension
Point(s) de vigilance : exercice déficitaire.
In summary, DESERT ROUGE PRODUCTION is currently loss-making, which weighs on its accounts. Its financial structure is fragile, with debt above sector norms — a point to monitor.
Revenue and income statement
In 2022, DESERT ROUGE PRODUCTION achieves revenue of 2 k€. Significant drop of -91% vs 2021. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 5 k€, representing 264.7% of revenue. Positive scissor effect: EBITDA margin improves by +211.5 pts, sign of improved operational efficiency. Compared with its sector, this ratio places the company among the best positioned (sector median: 21.6%). Net income is negative at -535 € (-31.2% of revenue), which will impact equity.
Gross margin (2022)
?
1 715 €
Net income (2022)
?
-535 €
EBITDA margin (2022)
?
264.7%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 640%. This ratio is less favorable than the sector median (14.2%) and warrants attention. Financial autonomy (= Equity / Total assets x 100) reaches 7%. This ratio is less favorable than the sector median (33.2%) and warrants attention. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 264.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Compared with its sector, this ratio places the company among the best positioned (sector median: 17.9%).
Debt ratio (2022)
?
640.07%
Financial autonomy (2022)
?
7.45%
Cash flow / Revenue (2022)
?
264.55%
Repayment capacity (2022)
?
2.47
Asset age ratio (2022)
?
38.6%
| Indicator |
2021 |
2022 |
| Debt ratio |
514.829 |
640.068 |
| Financial autonomy |
12.253 |
7.445 |
| Repayment capacity |
1.182 |
2.472 |
| Cash flow / Revenue |
49.952% |
264.548% |
Sector positioning
Q1: 0.03%
Med: 14.18%
Q3: 96.47%
Watch
In 2022, the debt ratio of DESERT ROUGE PRODUCTION (640.1%) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Q1: 9.23%
Med: 33.16%
Q3: 66.5%
Watch
In 2022, the financial autonomy of DESERT ROUGE PRODUCTION (7.5%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1.35. This ratio is slightly less favorable than the sector median (2.3).
Liquidity ratio (2022)
?
1.35
Interest coverage (2022)
?
0.0
| Indicator |
2021 |
2022 |
| Liquidity ratio |
3.67225 |
1.3515000000000001 |
| Interest coverage |
0.0 |
0.0 |
Sector positioning
Q1: 1.04
Med: 2.31
Q3: 4.7
Average
-32 pts over 2 years
In 2022, the liquidity ratio of DESERT ROUGE PRODUCTION (1.35) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 300 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 12 days. The gap of 288 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. WCR is negative (-483 days): operations structurally generate cash. Between 2021 and 2022, WCR improved by 441 days of revenue, freeing up cash.
Operating WCR (2022)
?
-2 302 €
Customer credit (2022)
?
300 j
Supplier credit (2022)
?
12 j
Inventory turnover (2022)
?
0 j
WCR in days of revenue (2022)
?
-483 j
| Indicator |
2021 |
2022 |
| Operating WCR |
-2 361 € |
-2 302 € |
| Inventory turnover (days) |
0 |
0 |
| Customer payment term (days) |
0 |
300 |
| Supplier payment term (days) |
62 |
12 |
Positioning of DESERT ROUGE PRODUCTION in its sector
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 528€ to 8 511€ is provided for information purposes only and requires in-depth analysis to be confirmed.
1 751 €
Range: 528€ - 8 511€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Production de films pour le cinéma
Largest companies by revenue in the sector Production de films pour le cinéma:
Frequently asked questions about DESERT ROUGE PRODUCTION
What is the revenue of DESERT ROUGE PRODUCTION ?
The revenue of DESERT ROUGE PRODUCTION in 2022 is 2 k€.
Is DESERT ROUGE PRODUCTION profitable?
DESERT ROUGE PRODUCTION recorded a net loss in 2022.
Where is the headquarters of DESERT ROUGE PRODUCTION ?
The headquarters of DESERT ROUGE PRODUCTION is located in PANTIN (93500), in the department Seine-Saint-Denis.
Where to find the tax return of DESERT ROUGE PRODUCTION ?
The tax return of DESERT ROUGE PRODUCTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DESERT ROUGE PRODUCTION operate?
DESERT ROUGE PRODUCTION operates in the sector Production de films pour le cinéma (NAF code 59.11C). See the 'Sector positioning' section above to compare the company with its competitors.