Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

DEPICT CONCEPTION : revenue, balance sheet and financial ratios

DEPICT CONCEPTION is a French company founded 9 years ago, specialized in the sector Activités spécialisées de design. Based in PARIS (75010), this company of category PME shows in 2024 a net income positive of 15 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - DEPICT CONCEPTION (SIREN 828402552)
Indicator 2024 2023 2021
Revenue N/C N/C N/C
Net income 15 448 € -716 € 31 505 €
EBITDA N/C N/C N/C
Net margin N/C N/C N/C

Revenue and income statement

In 2024, DEPICT CONCEPTION generates positive net income of 15 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2024: 32 k€ -> 15 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

15 448 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 211%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 10%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

210.937%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

10.482%

Solvency indicators evolution
DEPICT CONCEPTION

Sector positioning

Debt ratio
210.94 2024
2021
2023
2024
Q1: 0.0
Med: 5.27
Q3: 37.18
Watch +50 pts over 3 years

In 2024, the debt ratio of DEPICT CONCEPTION (210.94) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
10.48% 2024
2021
2023
2024
Q1: 1.51%
Med: 26.47%
Q3: 58.51%
Average -41 pts over 3 years

In 2024, the financial autonomy of DEPICT CONCEPTION (10.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 139.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

139.684

Liquidity indicators evolution
DEPICT CONCEPTION

Sector positioning

Liquidity ratio
139.68 2024
2021
2023
2024
Q1: 129.77
Med: 244.61
Q3: 473.06
Average -31 pts over 3 years

In 2024, the liquidity ratio of DEPICT CONCEPTION (139.68) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Positioning of DEPICT CONCEPTION in its sector

Comparison with sector Activités spécialisées de design

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (47 transactions). This range of 30 339€ to 161 182€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2024
Indicative
30k€ 67k€ 161k€
67 953 € Range: 30 339€ - 161 182€
NAF 5 all-time
How is this estimate calculated?

This estimate is based on the analysis of 47 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités spécialisées de design)

Compare DEPICT CONCEPTION with other companies in the same sector:

Frequently asked questions about DEPICT CONCEPTION

What is the revenue of DEPICT CONCEPTION ?

The revenue of DEPICT CONCEPTION is not publicly disclosed (confidential accounts filed with INPI).

Is DEPICT CONCEPTION profitable?

Yes, DEPICT CONCEPTION generated a net profit of 15 k€ in 2024.

Where is the headquarters of DEPICT CONCEPTION ?

The headquarters of DEPICT CONCEPTION is located in PARIS (75010), in the department Paris.

Where to find the tax return of DEPICT CONCEPTION ?

The tax return of DEPICT CONCEPTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does DEPICT CONCEPTION operate?

DEPICT CONCEPTION operates in the sector Activités spécialisées de design (NAF code 74.10Z). See the 'Sector positioning' section above to compare the company with its competitors.