Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
Le dernier exercice comptable publié pour cette entreprise remonte à 2021. Les données ci-dessous peuvent ne plus refléter sa situation actuelle.
DELICHOUZ CAKE : revenue, balance sheet and financial ratios
DELICHOUZ CAKE is a French company
founded 6 years ago,
specialized in the sector Boulangerie et boulangerie-pâtisserie.
Based in ARGOL (29560),
this company of category PME
shows in 2021 a revenue of 29 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-08-08
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Fragile
Signal structurel : capitaux propres négatifs ; exploitation déficitaire (EBE négatif).
In summary, DELICHOUZ CAKE is currently loss-making, which weighs on its accounts. Its financial structure is severely weakened: equity is negative.
Revenue and income statement
In 2021, DELICHOUZ CAKE achieves revenue of 29 k€. After deducting consumption (11 k€), gross margin stands at 18 k€, i.e. a rate of 62%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -6 k€, representing -20.7% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -11 k€ (-37.2% of revenue), which will impact equity.
Revenue (2021)
?
29 283 €
Gross margin (2021)
?
18 077 €
Net income (2021)
?
-10 886 €
EBITDA margin (2021)
?
-19.4%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Warning: the company shows negative equity (accumulated losses exceed its capital). This is a major financial weakness which makes debt and autonomy ratios non-meaningful.
Debt ratio (2021)
?
Non significatif
Financial autonomy (2021)
?
Non significatif
Cash flow / Revenue (2021)
?
-19.96%
Repayment capacity (2021)
?
-7.52
Asset age ratio (2021)
?
88.7%
| Indicator |
2021 |
| Debt ratio |
-1386.474 |
| Financial autonomy |
-6.903 |
| Repayment capacity |
-7.517 |
| Cash flow / Revenue |
-19.963% |
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2.27. Compared with its sector, this ratio places the company among the best positioned (sector median: 1.1).
Liquidity ratio (2021)
?
2.27
Interest coverage (2021)
?
-3.15
| Indicator |
2021 |
| Liquidity ratio |
2.27291 |
| Interest coverage |
-3.155 |
Sector positioning
Q1: 0.55
Med: 1.14
Q3: 1.86
Excellent
In 2021, the liquidity ratio of DELICHOUZ CAKE (2.27) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Q1: 0.0x
Med: 1.35x
Q3: 4.8x
Watch
In 2021, the interest coverage of DELICHOUZ CAKE (-3.1x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 2 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 42 days. Excellent situation: suppliers finance 40 days of the operating cycle (retail model). Inventory turnover is 15 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 28 days of revenue, i.e. 2 k€ to permanently finance.
Operating WCR (2021)
?
2 259 €
Customer credit (2021)
?
2 j
Supplier credit (2021)
?
42 j
Inventory turnover (2021)
?
15 j
WCR in days of revenue (2021)
?
28 j
| Indicator |
2021 |
| Operating WCR |
2 259 € |
| Inventory turnover (days) |
15 |
| Customer payment term (days) |
2 |
| Supplier payment term (days) |
42 |
Positioning of DELICHOUZ CAKE in its sector
Valuation estimate
Based on 198 transactions of similar company sales
in 2021,
the value of DELICHOUZ CAKE is estimated at
20 772 €
(range 15 775€ - 26 332€).
The price/revenue ratio is 0.71x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
20 772 €
Range: 15 775€ - 26 332€
NAF 5 année 2021
Valuation method used
Revenue Multiple
29 283 €
×
0.71x
=
20 773 €
Range: 15 776€ - 26 332€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 198 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Boulangerie et boulangerie-pâtisserie
Largest companies by revenue in the sector Boulangerie et boulangerie-pâtisserie:
Frequently asked questions about DELICHOUZ CAKE
What is the revenue of DELICHOUZ CAKE ?
The revenue of DELICHOUZ CAKE in 2021 is 29 k€.
Is DELICHOUZ CAKE profitable?
DELICHOUZ CAKE recorded a net loss in 2021.
Where is the headquarters of DELICHOUZ CAKE ?
The headquarters of DELICHOUZ CAKE is located in ARGOL (29560), in the department Finistere.
Where to find the tax return of DELICHOUZ CAKE ?
The tax return of DELICHOUZ CAKE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DELICHOUZ CAKE operate?
DELICHOUZ CAKE operates in the sector Boulangerie et boulangerie-pâtisserie (NAF code 10.71C). See the 'Sector positioning' section above to compare the company with its competitors.