Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2000-07-04 (25 years)Status: ActiveBusiness sector: Travaux de menuiserie métallique et serrurerieLocation: SAINT-DENIS (97400), La Reunion
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
DEFI (DEPANNAGE EXPRESS FERMETURES INDUSTRIELLES) is a French company
founded 25 years ago,
specialized in the sector Travaux de menuiserie métallique et serrurerie.
Based in SAINT-DENIS (97400),
this company of category PME
shows in 2023 a net income positive of 105 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DEFI (DEPANNAGE EXPRESS FERMETURES INDUSTRIELLES) (SIREN 432256253)
Indicator
2023
2022
2021
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
104 962 €
4 485 €
-61 375 €
35 884 €
128 669 €
-116 235 €
16 105 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, DEFI (DEPANNAGE EXPRESS FERMETURES INDUSTRIELLES) generates positive net income of 105 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 16 k€ -> 105 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
104 962 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 33%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
33.099%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.43%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
Debt ratio
69.11
153.485
98.536
72.725
109.274
80.592
33.099
Financial autonomy
37.012
22.238
33.233
34.485
19.637
18.641
29.43
Repayment capacity
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
33.12023
2021
2022
2023
Q1: 4.19
Med: 21.58
Q3: 56.76
Average-17 pts over 3 years
In 2023, the debt ratio of DEFI (DEPANNAGE EXPRESS F... (33.10) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
29.43%2023
2021
2022
2023
Q1: 20.51%
Med: 40.13%
Q3: 56.97%
Average+9 pts over 3 years
In 2023, the financial autonomy of DEFI (DEPANNAGE EXPRESS F... (29.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 99.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
Liquidity ratio
156.798
105.48
154.731
136.908
86.235
86.092
99.648
Interest coverage
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
99.652023
2021
2022
2023
Q1: 159.56
Med: 221.84
Q3: 308.26
Watch
In 2023, the liquidity ratio of DEFI (DEPANNAGE EXPRESS F... (99.65) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Positioning of DEFI (DEPANNAGE EXPRESS FERMETURES INDUSTRIELLES) in its sector
Comparison with sector Travaux de menuiserie métallique et serrurerie
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 105 691€ to 802 144€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
105k€299k€802k€
299 613 €Range: 105 691€ - 802 144€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie métallique et serrurerie)
Compare DEFI (DEPANNAGE EXPRESS FERMETURES INDUSTRIELLES) with other companies in the same sector:
Frequently asked questions about DEFI (DEPANNAGE EXPRESS FERMETURES INDUSTRIELLES)
What is the revenue of DEFI (DEPANNAGE EXPRESS FERMETURES INDUSTRIELLES) ?
The revenue of DEFI (DEPANNAGE EXPRESS FERMETURES INDUSTRIELLES) is not publicly disclosed (confidential accounts filed with INPI).
Is DEFI (DEPANNAGE EXPRESS FERMETURES INDUSTRIELLES) profitable?
Yes, DEFI (DEPANNAGE EXPRESS FERMETURES INDUSTRIELLES) generated a net profit of 105 k€ in 2023.
Where is the headquarters of DEFI (DEPANNAGE EXPRESS FERMETURES INDUSTRIELLES) ?
The headquarters of DEFI (DEPANNAGE EXPRESS FERMETURES INDUSTRIELLES) is located in SAINT-DENIS (97400), in the department La Reunion.
Where to find the tax return of DEFI (DEPANNAGE EXPRESS FERMETURES INDUSTRIELLES) ?
The tax return of DEFI (DEPANNAGE EXPRESS FERMETURES INDUSTRIELLES) is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DEFI (DEPANNAGE EXPRESS FERMETURES INDUSTRIELLES) operate?
DEFI (DEPANNAGE EXPRESS FERMETURES INDUSTRIELLES) operates in the sector Travaux de menuiserie métallique et serrurerie (NAF code 43.32B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart