Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-06-24 (21 years)Status: ActiveBusiness sector: Services des traiteurs Location: ROQUEFORT-LES-PINS (06330), Alpes-Maritimes
DE BOUCHE EN BOUCHE : revenue, balance sheet and financial ratios
DE BOUCHE EN BOUCHE is a French company
founded 21 years ago,
specialized in the sector Services des traiteurs .
Based in ROQUEFORT-LES-PINS (06330),
this company of category PME
shows in 2023 a revenue of 2.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DE BOUCHE EN BOUCHE (SIREN 477706592)
Indicator
2024
2023
2022
2021
2020
2019
Revenue
N/C
2 522 893 €
1 726 620 €
808 743 €
488 605 €
1 427 708 €
Net income
143 136 €
127 300 €
16 659 €
168 144 €
-203 248 €
105 686 €
EBITDA
N/C
206 001 €
38 733 €
194 124 €
-179 814 €
147 680 €
Net margin
N/C
5.0%
1.0%
20.8%
-41.6%
7.4%
Revenue and income statement
In 2024, DE BOUCHE EN BOUCHE generates positive net income of 143 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2024: 106 k€ -> 143 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
143 136 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 44%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 40%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
43.624%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.665%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Debt ratio
34.527
-693.093
134.907
126.354
84.024
43.624
Financial autonomy
36.441
-7.58
25.575
26.399
32.194
39.665
Repayment capacity
0.472
-1.589
1.815
6.095
1.598
None
Cash flow / Revenue
9.557%
-36.822%
18.995%
2.86%
7.286%
None%
Sector positioning
Debt ratio
43.622024
2022
2023
2024
Q1: 0.0
Med: 20.78
Q3: 90.47
Average-14 pts over 3 years
In 2024, the debt ratio of DE BOUCHE EN BOUCHE (43.62) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
39.66%2024
2022
2023
2024
Q1: 2.86%
Med: 27.08%
Q3: 52.13%
Good+15 pts over 3 years
In 2024, the financial autonomy of DE BOUCHE EN BOUCHE (39.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.6 years2023
2022
2023
Q1: 0.0 years
Med: 0.06 years
Q3: 1.99 years
Average-5 pts over 2 years
In 2023, the repayment capacity of DE BOUCHE EN BOUCHE (1.60) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 134.39. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
134.391
Liquidity indicators evolution DE BOUCHE EN BOUCHE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
Liquidity ratio
127.291
109.186
182.066
144.283
144.352
134.391
Interest coverage
0.642
-0.572
1.585
7.425
2.007
None
Sector positioning
Liquidity ratio
134.392024
2022
2023
2024
Q1: 91.94
Med: 160.86
Q3: 294.23
Average
In 2024, the liquidity ratio of DE BOUCHE EN BOUCHE (134.39) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.01x2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 2.64x
Good-6 pts over 2 years
In 2023, the interest coverage of DE BOUCHE EN BOUCHE (2.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DE BOUCHE EN BOUCHE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Operating WCR
62 719 €
-73 750 €
-20 655 €
33 997 €
34 009 €
0 €
Inventory turnover (days)
5
16
11
8
6
0
Customer payment term (days)
23
32
56
29
22
0
Supplier payment term (days)
53
82
98
56
63
0
Positioning of DE BOUCHE EN BOUCHE in its sector
Comparison with sector Services des traiteurs
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (23 transactions).
This range of 1 074 863€ to 3 118 585€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
1074k€1303k€3118k€
1 303 606 €Range: 1 074 863€ - 3 118 585€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 23 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services des traiteurs )
Compare DE BOUCHE EN BOUCHE with other companies in the same sector:
Frequently asked questions about DE BOUCHE EN BOUCHE
What is the revenue of DE BOUCHE EN BOUCHE ?
The revenue of DE BOUCHE EN BOUCHE in 2023 is 2.5 M€.
Is DE BOUCHE EN BOUCHE profitable?
Yes, DE BOUCHE EN BOUCHE generated a net profit of 143 k€ in 2024.
Where is the headquarters of DE BOUCHE EN BOUCHE ?
The headquarters of DE BOUCHE EN BOUCHE is located in ROQUEFORT-LES-PINS (06330), in the department Alpes-Maritimes.
Where to find the tax return of DE BOUCHE EN BOUCHE ?
The tax return of DE BOUCHE EN BOUCHE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DE BOUCHE EN BOUCHE operate?
DE BOUCHE EN BOUCHE operates in the sector Services des traiteurs (NAF code 56.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart