DBF EXPERTISE : revenue, balance sheet and financial ratios

DBF EXPERTISE is a French company founded 19 years ago, specialized in the sector Activités comptables. Based in SAINT-MAUR-DES-FOSSES (94100), this company of category PME shows in 2025 a revenue of 5.6 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-08-08

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Synthèse

Santé financière : Saine

Aucun signal de fragilité majeur : rentabilité positive et structure financière équilibrée.

In summary, DBF EXPERTISE combines a growing business with positive profitability. Its financial structure is fragile, with debt above sector norms — a point to monitor.

Financial history - DBF EXPERTISE (SIREN 494060163)
Indicator 2025 2024 2023 2022 2021 2020 2019 2017 2016
Revenue 5 635 000 € 5 620 000 € 5 057 000 € 4 505 000 € 3 955 000 € 2 300 000 € N/C N/C N/C
Net income 2 200 330 € 2 326 346 € 2 084 289 € 1 867 445 € 1 593 553 € 1 172 565 € 420 330 € 439 859 € 338 629 €
EBITDA 2 413 478 € 2 531 793 € 2 217 005 € 2 057 504 € 1 761 317 € 799 135 € -27 074 € -2 868 € -2 866 €
Net margin 39.0% 41.4% 41.2% 41.5% 40.3% 51.0% N/C N/C N/C

Revenue and income statement

In 2025, DBF EXPERTISE achieves revenue of 5.6 M€. Over the period 2021-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +9.3%. Vs 2024: +0%. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.4 M€, representing 42.8% of revenue. Warning negative scissor effect: despite revenue change (+0%), EBITDA varies by -5%, reducing margin by 2.2 pts. This reflects costs rising faster than revenue. Compared with its sector, this ratio places the company among the best positioned (sector median: 11.1%). Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 2.2 M€, i.e. 39.0% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2025) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

5 635 000 €

Gross margin (2025) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

5 635 000 €

EBITDA (2025) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

2 413 478 €

EBIT (2025) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

2 423 479 €

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

2 200 330 €

EBITDA margin (2025) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

42.8%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 112%. This ratio is less favorable than the sector median (15.0%) and warrants attention. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This ratio is slightly less favorable than the sector median (47.8%). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.5 years of cash flow to repay all financial debt. This ratio is less favorable than the sector median (0.6 years) and warrants attention. Cash flow represents 38.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Compared with its sector, this ratio places the company among the best positioned (sector median: 10.3%).

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

112.46%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

41.58%

Cash flow / Revenue (2025) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

38.87%

Repayment capacity (2025) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

2.46

Solvency indicators evolution
DBF EXPERTISE

Sector positioning

Debt ratio
112.46% 2025
Q1: 2.41%
Med: 14.97%
Q3: 47.09%
Watch +19 pts over 3 years

In 2025, the debt ratio of DBF EXPERTISE (112.5%) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
41.58% 2025
Q1: 30.51%
Med: 47.75%
Q3: 65.64%
Average -38 pts over 3 years

In 2025, the financial autonomy of DBF EXPERTISE (41.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
2.46 years 2025
Q1: 0.02 years
Med: 0.57 years
Q3: 2.29 years
Watch +18 pts over 3 years

In 2025, the repayment capacity of DBF EXPERTISE (2.46) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 2.45. This ratio is more favorable than the sector median (2.2). The interest coverage ratio (= EBIT / Interest expenses) is 8.1x. Compared with its sector, this ratio places the company among the best positioned (sector median: 0.9x).

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

2.45

Interest coverage (2025) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

8.13

Liquidity indicators evolution
DBF EXPERTISE

Sector positioning

Liquidity ratio
2.45 2025
Q1: 1.54
Med: 2.17
Q3: 3.65
Good -20 pts over 3 years

In 2025, the liquidity ratio of DBF EXPERTISE (2.45) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
8.13x 2025
Q1: 0.0x
Med: 0.94x
Q3: 7.45x
Excellent

In 2025, the interest coverage of DBF EXPERTISE (8.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 51 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 20 days. The gap of 31 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 9 days of revenue, i.e. 142 k€ to permanently finance. Between 2022 and 2025, WCR improved by 56 days of revenue, freeing up cash.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

142 171 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

51 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

20 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR in days of revenue (2025) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

9 j

WCR and payment terms evolution
DBF EXPERTISE

Positioning of DBF EXPERTISE in its sector

Comparison with sector Activités comptables

Valuation estimate

Based on 106 transactions of similar company sales (all years), the value of DBF EXPERTISE is estimated at 3 079 538 € (range 1 088 174€ - 9 715 340€). With an EBITDA of 2 413 478€, the sector multiple of 1.5x is applied. The price/revenue ratio is 0.23x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
106 transactions
1088k€ 3079k€ 9715k€
3 079 538 € Range: 1 088 174€ - 9 715 340€
NAF 5 all-time

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
2 413 478 € × 1.5x
Estimation 3 691 086 €
1 252 718€ - 11 738 647€
Revenue Multiple 30%
5 635 000 € × 0.23x
Estimation 1 295 619 €
666 252€ - 3 381 027€
Net Income Multiple 20%
2 200 330 € × 1.9x
Estimation 4 226 550 €
1 309 701€ - 14 158 547€
How is this estimate calculated?

This estimate is based on the analysis of 106 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités comptables)

Compare DBF EXPERTISE with other companies in the same sector:

Top companies in Activités comptables

Largest companies by revenue in the sector Activités comptables:

Top companies in Val-de-Marne

Largest companies by revenue in the department Val-de-Marne:

Frequently asked questions about DBF EXPERTISE

What is the revenue of DBF EXPERTISE ?

The revenue of DBF EXPERTISE in 2025 is 5.6 M€.

Is DBF EXPERTISE profitable?

Yes, DBF EXPERTISE generated a net profit of 2.2 M€ in 2025.

Where is the headquarters of DBF EXPERTISE ?

The headquarters of DBF EXPERTISE is located in SAINT-MAUR-DES-FOSSES (94100), in the department Val-de-Marne.

Where to find the tax return of DBF EXPERTISE ?

The tax return of DBF EXPERTISE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does DBF EXPERTISE operate?

DBF EXPERTISE operates in the sector Activités comptables (NAF code 69.20Z). See the 'Sector positioning' section above to compare the company with its competitors.