Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
Le dernier exercice comptable publié pour cette entreprise remonte à 2019. Les données ci-dessous peuvent ne plus refléter sa situation actuelle.
DAFE : revenue, balance sheet and financial ratios
DAFE is a French company
founded 8 years ago,
specialized in the sector Services auxiliaires des transports terrestres.
Based in ETAMPES (91150),
this company of category PME
shows in 2019 a revenue of 739 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-06-06
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Sous tension
Point(s) de vigilance : exercice déficitaire.
In summary, DAFE is currently loss-making, which weighs on its accounts. Its financial structure is fragile, with debt above sector norms — a point to monitor.
Revenue and income statement
In 2019, DAFE achieves revenue of 739 k€. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 26 k€, representing 3.6% of revenue. This ratio is slightly less favorable than the sector median (16.6%). Net income is negative at -6 k€ (-0.8% of revenue), which will impact equity.
Revenue (2019)
?
739 488 €
Gross margin (2019)
?
736 478 €
Net income (2019)
?
-5 859 €
EBITDA margin (2019)
?
3.6%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 720%. This ratio is less favorable than the sector median (17.6%) and warrants attention. Financial autonomy (= Equity / Total assets x 100) reaches 9%. This ratio is less favorable than the sector median (35.4%) and warrants attention. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 21.5 years of cash flow to repay all financial debt. This ratio is less favorable than the sector median (0.3 years) and warrants attention. Cash flow represents 2.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This ratio is slightly less favorable than the sector median (9.6%).
Debt ratio (2019)
?
720.38%
Financial autonomy (2019)
?
9.02%
Cash flow / Revenue (2019)
?
2.67%
Repayment capacity (2019)
?
21.54
Asset age ratio (2019)
?
80.3%
| Indicator |
2019 |
| Debt ratio |
720.377 |
| Financial autonomy |
9.02 |
| Repayment capacity |
21.535 |
| Cash flow / Revenue |
2.67% |
Sector positioning
Q1: 0.11%
Med: 17.59%
Q3: 98.12%
Watch
In 2019, the debt ratio of DAFE (720.4%) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Q1: 16.56%
Med: 35.41%
Q3: 61.97%
Watch
In 2019, the financial autonomy of DAFE (9.0%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Q1: 0.0 years
Med: 0.26 years
Q3: 3.18 years
Watch
In 2019, the repayment capacity of DAFE (21.54) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1.02. This ratio is slightly less favorable than the sector median (1.5). The interest coverage ratio (= EBIT / Interest expenses) is 22.7x. Compared with its sector, this ratio places the company among the best positioned (sector median: 0.6x).
Liquidity ratio (2019)
?
1.02
Interest coverage (2019)
?
22.74
| Indicator |
2019 |
| Liquidity ratio |
1.02183 |
| Interest coverage |
22.739 |
Sector positioning
Q1: 0.97
Med: 1.54
Q3: 2.77
Average
In 2019, the liquidity ratio of DAFE (1.02) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Q1: 0.0x
Med: 0.63x
Q3: 5.78x
Excellent
In 2019, the interest coverage of DAFE (22.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 45 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 99 days. Excellent situation: suppliers finance 54 days of the operating cycle (retail model). Inventory turnover is 1 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 49 days of revenue, i.e. 100 k€ to permanently finance.
Operating WCR (2019)
?
100 319 €
Customer credit (2019)
?
45 j
Supplier credit (2019)
?
99 j
Inventory turnover (2019)
?
1 j
WCR in days of revenue (2019)
?
49 j
| Indicator |
2019 |
| Operating WCR |
100 319 € |
| Inventory turnover (days) |
1 |
| Customer payment term (days) |
45 |
| Supplier payment term (days) |
99 |
Positioning of DAFE in its sector
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions).
This range of 107 786€ to 271 339€ is provided for information purposes only and requires in-depth analysis to be confirmed.
233 166 €
Range: 107 786€ - 271 339€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Services auxiliaires des transports terrestres
Largest companies by revenue in the sector Services auxiliaires des transports terrestres:
Frequently asked questions about DAFE
What is the revenue of DAFE ?
The revenue of DAFE in 2019 is 739 k€.
Is DAFE profitable?
DAFE recorded a net loss in 2019.
Where is the headquarters of DAFE ?
The headquarters of DAFE is located in ETAMPES (91150), in the department Essonne.
Where to find the tax return of DAFE ?
The tax return of DAFE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DAFE operate?
DAFE operates in the sector Services auxiliaires des transports terrestres (NAF code 52.21Z). See the 'Sector positioning' section above to compare the company with its competitors.