Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CUSHING SAS : revenue, balance sheet and financial ratios
CUSHING SAS is a French company
founded 13 years ago,
specialized in the sector Activités juridiques.
Based in PARIS (75009),
this company of category PME
shows in 2025 a net income positive of 158 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-07-11
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Fragile
Signal structurel : exploitation déficitaire (EBE négatif).
In summary, CUSHING SAS posts positive profitability over the latest financial year. Its financial structure is broadly in line with its sector. Point of attention: short-term liquidity is tight.
Revenue and income statement
In 2025, CUSHING SAS generates positive net income of 158 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2025: 120 k€ -> 158 k€.
Net income (2025)
?
158 117 €
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 36%. This ratio is slightly less favorable than the sector median (20.0%). Financial autonomy (= Equity / Total assets x 100) reaches 65%. Compared with its sector, this ratio places the company among the best positioned (sector median: 31.6%). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.2 years of cash flow to repay all financial debt. This ratio is slightly less favorable than the sector median (0.5 years).
Debt ratio (2025)
?
36.06%
Financial autonomy (2025)
?
65.22%
Repayment capacity (2025)
?
1.21
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Debt ratio |
75.872 |
37.021 |
13.26 |
0.0 |
0.494 |
6.004 |
3.473 |
4.575 |
4.017 |
36.062 |
| Financial autonomy |
56.615 |
72.663 |
87.964 |
99.637 |
93.071 |
93.843 |
96.137 |
95.024 |
95.687 |
65.221 |
| Repayment capacity |
1.904 |
1.771 |
0.756 |
0.0 |
0.032 |
0.418 |
0.275 |
0.301 |
0.092 |
1.209 |
| Cash flow / Revenue |
None% |
None% |
None% |
None% |
None% |
None% |
None% |
None% |
None% |
None% |
Sector positioning
Q1: 2.9%
Med: 19.98%
Q3: 88.5%
Average
+40 pts over 3 years
In 2025, the debt ratio of CUSHING SAS (36.1%) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Q1: 11.17%
Med: 31.62%
Q3: 56.37%
Excellent
-17 pts over 3 years
In 2025, the financial autonomy of CUSHING SAS (65.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Q1: 0.0 years
Med: 0.46 years
Q3: 2.8 years
Average
+27 pts over 3 years
In 2025, the repayment capacity of CUSHING SAS (1.21) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 0.01. Alert: short-term debt exceeds current assets. Risk of payment difficulties without cash reinforcement.
Liquidity ratio (2025)
?
0.01
Interest coverage (2025)
?
0.0
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Liquidity ratio |
8.50965 |
7.67061 |
12.03704 |
26.26717 |
1.05698 |
13.11667 |
31.75132 |
8.27188 |
3.492 |
0.00521 |
| Interest coverage |
-41.829 |
-28.13 |
-7.026 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Sector positioning
Q1: 1.1
Med: 1.83
Q3: 3.05
Watch
-76 pts over 3 years
In 2025, the liquidity ratio of CUSHING SAS (0.01) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Q1: 0.0x
Med: 1.22x
Q3: 5.33x
Average
In 2025, the interest coverage of CUSHING SAS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 726 days. Excellent situation: suppliers finance 726 days of the operating cycle (retail model).
Operating WCR (2025)
?
0 €
Customer credit (2025)
?
0 j
Supplier credit (2025)
?
726 j
Inventory turnover (2025)
?
0 j
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Operating WCR |
0 € |
0 € |
0 € |
0 € |
0 € |
0 € |
0 € |
0 € |
0 € |
0 € |
| Inventory turnover (days) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Customer payment term (days) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Supplier payment term (days) |
156 |
183 |
191 |
219 |
228 |
89 |
106 |
230 |
239 |
726 |
Positioning of CUSHING SAS in its sector
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (31 transactions).
This range of 70 980€ to 434 546€ is provided for information purposes only and requires in-depth analysis to be confirmed.
173 287 €
Range: 70 980€ - 434 546€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 31 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités juridiques)
Compare CUSHING SAS with other companies in the same sector:
- SAS OFFICE NOTARIAL JONZ'ACTE
- ME PHILIPPE BLANC ME GUILLAUME BOLDRINI ME MARION LECAT NOTAIRES ASSOCIES
- ACTOUEST
- 1600 NOTAIRES
- NEOLIA NOTAIRES
- SOCIETE GILLES THOUVENIN, OLIVIER COUDRAY ET MANUELA GREVY, AVOCATS ASSOCIES AUPRES DU CONSEIL D'ETAT ET DE LA COUR...
- DE CARBON DEBUSIGNE, NOTAIRES ASSOCIES
- OFFICE NOTARIAL 1803
- CHARBONNIER GREGORY DELOUPY ET ASSOCIES
- JEAN-CHARLES VEYRAC ET GABRIEL FRISON, NOTAIRES ASSOCIES
- CHRISTIAN DE GEUSER ET VERONIQUE TONNEAU, NOTAIRES ASSOCIES D'UNE SOCIETE PAR ACTIONS SIMPLIFIEES TITULAIRE D'UN OFFICE
- MATUCHANSKY, POUPOT, VALDELIEVRE, RAMEIX
- EDOUARD LOUF ET EMMANUEL MAESSE, NOTAIRES ASSOCIES
- VIRGINIE LECHNER-RESILLOT ET THOMAS TARTULIER, NOTAIRES ASSOCIES
- ACTIMEMORI NOTAIRES ASSOCIES
Voir toutes les statistiques du secteur Activités juridiques
Top companies in Activités juridiques
Largest companies by revenue in the sector Activités juridiques:
Frequently asked questions about CUSHING SAS
What is the revenue of CUSHING SAS ?
The revenue of CUSHING SAS is not publicly disclosed (confidential accounts filed with INPI).
Is CUSHING SAS profitable?
Yes, CUSHING SAS generated a net profit of 158 k€ in 2025.
Where is the headquarters of CUSHING SAS ?
The headquarters of CUSHING SAS is located in PARIS (75009), in the department Paris.
Where to find the tax return of CUSHING SAS ?
The tax return of CUSHING SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CUSHING SAS operate?
CUSHING SAS operates in the sector Activités juridiques (NAF code 69.10Z). See the 'Sector positioning' section above to compare the company with its competitors.