Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
Le dernier exercice comptable publié pour cette entreprise remonte à 2022. Les données ci-dessous peuvent ne plus refléter sa situation actuelle.
CSV : revenue, balance sheet and financial ratios
CSV is a French company
founded 11 years ago,
specialized in the sector Réparation de produits électroniques grand public.
Based in MARSEILLE (13008),
this company of category PME
shows in 2022 a revenue of 2.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-06-20
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Fragile
Signal structurel : résultat d'exploitation insuffisant pour couvrir les intérêts.
In summary, CSV posts positive profitability over the latest financial year. Its financial structure is fragile, with debt above sector norms — a point to monitor.
Revenue and income statement
In 2023, CSV generates positive net income of 323 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2023: 429 k€ -> 323 k€.
Revenue (2022)
?
2 690 377 €
Gross margin (2022)
?
1 607 998 €
EBITDA (2022)
?
924 791 €
Net income (2022)
?
513 690 €
EBITDA margin (2022)
?
34.3%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 210%. This ratio is less favorable than the sector median (9.9%) and warrants attention. Financial autonomy (= Equity / Total assets x 100) reaches 29%. This ratio is slightly less favorable than the sector median (50.2%). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.4 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 28.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Compared with its sector, this ratio places the company among the best positioned (sector median: 3.0%).
Debt ratio (2022)
?
210.22%
Financial autonomy (2022)
?
29.22%
Cash flow / Revenue (2022)
?
28.75%
Repayment capacity (2022)
?
1.42
Asset age ratio (2022)
?
41.7%
| Indicator |
2019 |
2020 |
2021 |
2022 |
2023 |
| Debt ratio |
0.438 |
0.13 |
56.591 |
210.222 |
99.771 |
| Financial autonomy |
62.688 |
76.048 |
56.108 |
29.224 |
39.905 |
| Repayment capacity |
None |
None |
None |
1.416 |
None |
| Cash flow / Revenue |
None% |
None% |
None% |
28.75% |
None% |
Sector positioning
Q1: 0.39%
Med: 9.9%
Q3: 29.17%
Watch
+6 pts over 3 years
In 2023, the debt ratio of CSV (99.8%) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Q1: 26.51%
Med: 50.17%
Q3: 65.46%
Average
-32 pts over 3 years
In 2023, the financial autonomy of CSV (39.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 10.55. Compared with its sector, this ratio places the company among the best positioned (sector median: 2.4). The interest coverage ratio (= EBIT / Interest expenses) is 0.6x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2022)
?
10.55
Interest coverage (2022)
?
0.55
| Indicator |
2019 |
2020 |
2021 |
2022 |
2023 |
| Liquidity ratio |
2.66395 |
4.13428 |
5.76302 |
10.54569 |
6.966950000000001 |
| Interest coverage |
None |
None |
None |
0.545 |
None |
Sector positioning
Q1: 1.87
Med: 2.41
Q3: 4.59
Excellent
In 2023, the liquidity ratio of CSV (6.97) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Overall, WCR represents 114 days of revenue, i.e. 0 € to permanently finance.
Operating WCR (2022)
?
848 679 €
Customer credit (2022)
?
53 j
Supplier credit (2022)
?
18 j
Inventory turnover (2022)
?
47 j
WCR in days of revenue (2022)
?
114 j
| Indicator |
2019 |
2020 |
2021 |
2022 |
2023 |
| Operating WCR |
0 € |
0 € |
0 € |
848 679 € |
0 € |
| Inventory turnover (days) |
0 |
0 |
0 |
47 |
0 |
| Customer payment term (days) |
0 |
0 |
0 |
53 |
0 |
| Supplier payment term (days) |
0 |
0 |
0 |
18 |
0 |
Positioning of CSV in its sector
Valuation estimate
Based on 100 transactions of similar company sales
(all years),
the value of CSV is estimated at
1 277 017 €
(range 618 982€ - 2 303 803€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
1 277 017 €
Range: 618 982€ - 2 303 803€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
322 919 €
×
4.0x
=
1 277 018 €
Range: 618 982€ - 2 303 803€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 100 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Réparation de produits électroniques grand public
Largest companies by revenue in the sector Réparation de produits électroniques grand public:
Frequently asked questions about CSV
What is the revenue of CSV ?
The revenue of CSV in 2022 is 2.7 M€.
Is CSV profitable?
Yes, CSV generated a net profit of 323 k€ in 2023.
Where is the headquarters of CSV ?
The headquarters of CSV is located in MARSEILLE (13008), in the department Bouches-du-Rhone.
Where to find the tax return of CSV ?
The tax return of CSV is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CSV operate?
CSV operates in the sector Réparation de produits électroniques grand public (NAF code 95.21Z). See the 'Sector positioning' section above to compare the company with its competitors.