SIREN : 904130671
CROIX NIVERT SAS is a French company founded 4 years ago, specialized in the sector Location de terrains et d'autres biens immobiliers. Based in COURBEVOIE (92400), this company of category PME shows in 2024 a revenue of 19 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-04-18
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 |
|---|---|---|---|
| Revenue | 19 200 € | 18 374 € | 19 045 € |
| Net income | -29 476 € | -49 936 € | -20 697 € |
| EBITDA | 6 507 € | -5 389 € | 2 762 € |
| Net margin | -153.5% | -271.8% | -108.7% |
In 2024, CROIX NIVERT SAS achieves revenue of 19 k€. Revenue is growing positively over 3 years (CAGR: +0.4%). Vs 2023: +4%. After deducting consumption (0 €), gross margin stands at 19 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 7 k€, representing 33.9% of revenue. Positive scissor effect: EBITDA margin improves by +63.2 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Net income is negative at -29 k€ (-153.5% of revenue), which will impact equity.
19 200 €
19 200 €
6 507 €
-6 721 €
-29 476 €
33.9%
The debt ratio (= Financial debt / Equity x 100) stands at -648%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -18%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 38.6 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 85.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
-648.361%
-18.1%
85.063%
38.551
In 2024, the debt ratio of CROIX NIVERT SAS (-648.36) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
In 2024, the financial autonomy of CROIX NIVERT SAS (-18.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2024, the repayment capacity of CROIX NIVERT SAS (38.55) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 0.00. Alert: short-term debt exceeds current assets. Risk of payment difficulties without cash reinforcement. The interest coverage ratio (= EBIT / Interest expenses) is 500.7x. Operating income very largely covers interest expenses: high safety margin.
0.0
500.692
In 2024, the liquidity ratio of CROIX NIVERT SAS (0.00) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
In 2024, the interest coverage of CROIX NIVERT SAS (500.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 105 days. Excellent situation: suppliers finance 105 days of the operating cycle (retail model). WCR is negative (0 days): operations structurally generate cash.
0 €
0 j
105 j
0 j
Based on 169 transactions of similar company sales in 2024, the value of CROIX NIVERT SAS is estimated at 28 581 € (range 8 247€ - 51 478€). With an EBITDA of 6 507€, the sector multiple of 5.6x is applied. The price/revenue ratio is 0.81x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare CROIX NIVERT SAS with other companies in the same sector:
Voir toutes les statistiques du secteur Location de terrains et d'autres biens immobiliers
The revenue of CROIX NIVERT SAS in 2024 is 19 k€.
CROIX NIVERT SAS recorded a net loss in 2024.
The headquarters of CROIX NIVERT SAS is located in COURBEVOIE (92400), in the department Hauts-de-Seine.
The tax return of CROIX NIVERT SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
CROIX NIVERT SAS operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.