Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2009-08-12 (16 years)Status: ActiveBusiness sector: Restauration collective sous contratLocation: TEMPLEMARS (59175), Nord
CROC LA VIE : revenue, balance sheet and financial ratios
CROC LA VIE is a French company
founded 16 years ago,
specialized in the sector Restauration collective sous contrat.
Based in TEMPLEMARS (59175),
this company of category PME
shows in 2022 a revenue of 4.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, CROC LA VIE generates positive net income of 17 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2014-2024: 67 k€ -> 17 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
17 416 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 159%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
159.381%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.976%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
67.935
35.691
23.214
356.85
512.336
245.51
325.415
156.062
103.225
196.874
159.381
Financial autonomy
40.182
55.972
49.323
16.831
11.745
21.015
18.025
29.49
34.97
28.546
31.976
Repayment capacity
1.147
0.739
0.506
10.824
-11.46
6.066
5.594
2.626
3.258
None
None
Cash flow / Revenue
11.783%
11.534%
8.6%
4.324%
-3.013%
4.325%
7.564%
8.183%
4.187%
None%
None%
Sector positioning
Debt ratio
159.382024
2022
2023
2024
Q1: 0.0
Med: 7.33
Q3: 69.81
Average
In 2024, the debt ratio of CROC LA VIE (159.38) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
31.98%2024
2022
2023
2024
Q1: 6.93%
Med: 27.53%
Q3: 48.34%
Good-9 pts over 3 years
In 2024, the financial autonomy of CROC LA VIE (32.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
3.26 years2022
2022
Q1: -0.01 years
Med: 0.05 years
Q3: 2.22 years
Average
In 2022, the repayment capacity of CROC LA VIE (3.26) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 234.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
234.342
Liquidity indicators evolution CROC LA VIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
174.997
250.577
171.416
160.332
130.966
138.608
235.149
211.644
174.943
464.513
234.342
Interest coverage
2.732
1.883
1.108
7.102
-29.349
7.283
3.6
2.372
2.852
None
None
Sector positioning
Liquidity ratio
234.342024
2022
2023
2024
Q1: 108.64
Med: 149.62
Q3: 215.86
Excellent+11 pts over 3 years
In 2024, the liquidity ratio of CROC LA VIE (234.34) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
2.85x2022
2022
Q1: -0.29x
Med: 0.02x
Q3: 2.55x
Excellent
In 2022, the interest coverage of CROC LA VIE (2.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CROC LA VIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
94 733 €
130 591 €
248 351 €
369 955 €
395 147 €
352 656 €
344 819 €
321 009 €
450 268 €
0 €
0 €
Inventory turnover (days)
3
3
5
9
12
6
8
6
7
0
0
Customer payment term (days)
49
47
54
50
0
41
52
33
32
0
0
Supplier payment term (days)
40
23
47
42
46
47
55
42
42
0
0
Positioning of CROC LA VIE in its sector
Comparison with sector Restauration collective sous contrat
Valuation estimate
Based on 204 transactions of similar company sales
(all years),
the value of CROC LA VIE is estimated at
136 961 €
(range 64 782€ - 262 757€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
204 transactions
64k€136k€262k€
136 961 €Range: 64 782€ - 262 757€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
17 416 €
×
7.9x
=136 961 €
Range: 64 782€ - 262 758€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 204 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration collective sous contrat)
Compare CROC LA VIE with other companies in the same sector:
Yes, CROC LA VIE generated a net profit of 17 k€ in 2024.
Where is the headquarters of CROC LA VIE ?
The headquarters of CROC LA VIE is located in TEMPLEMARS (59175), in the department Nord.
Where to find the tax return of CROC LA VIE ?
The tax return of CROC LA VIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CROC LA VIE operate?
CROC LA VIE operates in the sector Restauration collective sous contrat (NAF code 56.29A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart