CRCAM NORD MIDI-PYRENEES : revenue, balance sheet and financial ratios
CRCAM NORD MIDI-PYRENEES is a French company
founded 23 years ago,
specialized in the sector Autres intermédiations monétaires.
Based in ALBI (81000),
this company of category GE
shows in 2024 a revenue of 431.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CRCAM NORD MIDI-PYRENEES (SIREN 444953830)
Indicator
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
431 467 000 €
419 315 000 €
444 964 000 €
462 207 000 €
N/C
N/C
N/C
N/C
Net income
142 254 000 €
132 559 000 €
140 250 000 €
163 038 000 €
49 953 000 €
0 €
0 €
0 €
EBITDA
177 533 000 €
165 431 000 €
183 558 000 €
462 207 000 €
N/C
N/C
N/C
N/C
Net margin
33.0%
31.6%
31.5%
35.3%
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, CRCAM NORD MIDI-PYRENEES achieves revenue of 431.5 M€. Activity remains stable over the period (CAGR: -2.3%). Vs 2023: +3%. After deducting consumption (0 €), gross margin stands at 431.5 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 177.5 M€, representing 41.1% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 142.3 M€, i.e. 33.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
431 467 000 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
431 467 000 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
177 533 000 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
166 933 000 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
142 254 000 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
41.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 45.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
17.753%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
45.748%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution CRCAM NORD MIDI-PYRENEES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.0
None
494.084
531.379
0.0
0.0
Financial autonomy
15.513
17.204
17.576
0.0
16.46
15.499
16.747
17.753
Repayment capacity
0.0
0.0
0.0
98.916
68.926
88.503
0.0
0.0
Cash flow / Revenue
None%
None%
None%
None%
54.909%
47.177%
46.081%
45.748%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.0
Med: 0.0
Q3: 38.07
Excellent-42 pts over 3 years
In 2024, the debt ratio of CRCAM NORD MIDI-PYRENEES (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
17.75%2024
2022
2023
2024
Q1: 6.06%
Med: 9.53%
Q3: 57.67%
Good
In 2024, the financial autonomy of CRCAM NORD MIDI-PYRENEES (17.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.76 years
Excellent-51 pts over 3 years
In 2024, the repayment capacity of CRCAM NORD MIDI-PYRENEES (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 0.00. Alert: short-term debt exceeds current assets. Risk of payment difficulties without cash reinforcement. The interest coverage ratio (= EBIT / Interest expenses) is 1.4x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
0.0
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.359
Liquidity indicators evolution CRCAM NORD MIDI-PYRENEES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
None
None
None
None
0.0
0.0
0.0
0.0
Interest coverage
None
None
None
None
0.0
0.0
0.0
1.359
Sector positioning
Liquidity ratio
0.02024
2022
2023
2024
Q1: 0.0
Med: 42.63
Q3: 395.8
Watch
In 2024, the liquidity ratio of CRCAM NORD MIDI-PYRENEES (0.00) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
1.36x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.73x
Excellent+50 pts over 3 years
In 2024, the interest coverage of CRCAM NORD MIDI-PYRENEES (1.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Overall, WCR represents 3308 days of revenue, i.e. 4.0 Bn€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
3 964 754 578 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
3308 j
WCR and payment terms evolution CRCAM NORD MIDI-PYRENEES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
20 961 364 774 €
21 883 801 182 €
3 664 058 333 €
3 964 754 578 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
0
Supplier payment term (days)
0
0
0
0
0
0
0
0
Positioning of CRCAM NORD MIDI-PYRENEES in its sector
Comparison with sector Autres intermédiations monétaires
Valuation estimate
Based on 82 transactions of similar company sales
in 2024,
the value of CRCAM NORD MIDI-PYRENEES is estimated at
804 387 803 €
(range 171 007 761€ - 1 320 374 119€).
With an EBITDA of 177 533 000€, the sector multiple of 6.9x is applied.
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
82 tx
171007k€804387k€1320374k€
804 387 803 €Range: 171 007 761€ - 1 320 374 119€
Section année 2024
Aggregated at NAF section level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
177 533 000 €×6.9x
Estimation1 233 189 076 €
188 209 906€ - 1 665 412 758€
Revenue Multiple30%
431 467 000 €×0.59x
Estimation254 035 552 €
158 042 261€ - 358 747 378€
Net Income Multiple20%
142 254 000 €×3.9x
Estimation557 913 000 €
147 450 652€ - 1 900 217 636€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 82 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres intermédiations monétaires)
Compare CRCAM NORD MIDI-PYRENEES with other companies in the same sector:
Frequently asked questions about CRCAM NORD MIDI-PYRENEES
What is the revenue of CRCAM NORD MIDI-PYRENEES ?
The revenue of CRCAM NORD MIDI-PYRENEES in 2024 is 431.5 M€.
Is CRCAM NORD MIDI-PYRENEES profitable?
Yes, CRCAM NORD MIDI-PYRENEES generated a net profit of 142.3 M€ in 2024.
Where is the headquarters of CRCAM NORD MIDI-PYRENEES ?
The headquarters of CRCAM NORD MIDI-PYRENEES is located in ALBI (81000), in the department Tarn.
Where to find the tax return of CRCAM NORD MIDI-PYRENEES ?
The tax return of CRCAM NORD MIDI-PYRENEES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CRCAM NORD MIDI-PYRENEES operate?
CRCAM NORD MIDI-PYRENEES operates in the sector Autres intermédiations monétaires (NAF code 64.19Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart