Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1987-07-01 (38 years)Status: ActiveBusiness sector: Transformation et conservation de la viande de boucherieLocation: SAINT-ETIENNE-LES-REMIREMONT (88200), Vosges
COURROYE JEAN : revenue, balance sheet and financial ratios
COURROYE JEAN is a French company
founded 38 years ago,
specialized in the sector Transformation et conservation de la viande de boucherie.
Based in SAINT-ETIENNE-LES-REMIREMONT (88200),
this company of category PME
shows in 2022 a revenue of 3.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COURROYE JEAN (SIREN 342086634)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
3 814 986 €
3 936 521 €
3 925 692 €
3 824 978 €
4 163 903 €
3 967 654 €
Net income
340 596 €
223 281 €
17 528 €
99 603 €
145 056 €
110 145 €
138 829 €
216 531 €
208 494 €
EBITDA
N/C
N/C
N/C
213 662 €
265 532 €
252 020 €
272 104 €
357 770 €
385 477 €
Net margin
N/C
N/C
N/C
2.6%
3.7%
2.8%
3.6%
5.2%
5.3%
Revenue and income statement
In 2025, COURROYE JEAN generates positive net income of 341 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 208 k€ -> 341 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
340 596 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 78%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.183%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
78.034%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
22.085
19.003
22.34
25.888
27.111
25.19
25.0
18.13
10.183
Financial autonomy
65.582
69.081
64.527
66.772
66.793
68.723
64.996
72.781
78.034
Repayment capacity
0.916
0.835
1.274
1.662
1.849
1.746
None
None
None
Cash flow / Revenue
6.76%
6.81%
5.967%
5.276%
5.109%
5.176%
None%
None%
None%
Sector positioning
Debt ratio
10.182025
2023
2024
2025
Q1: 9.58
Med: 37.43
Q3: 124.32
Good-17 pts over 3 years
In 2025, the debt ratio of COURROYE JEAN (10.18) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
78.03%2025
2023
2024
2025
Q1: 20.43%
Med: 40.99%
Q3: 58.39%
Excellent+14 pts over 3 years
In 2025, the financial autonomy of COURROYE JEAN (78.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 569.86. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
569.86
Liquidity indicators evolution COURROYE JEAN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
332.185
387.935
301.589
415.26
465.179
504.436
376.964
557.415
569.86
Interest coverage
2.12
1.282
6.003
12.469
5.996
15.924
None
None
None
Sector positioning
Liquidity ratio
569.862025
2023
2024
2025
Q1: 98.32
Med: 164.06
Q3: 254.83
Excellent
In 2025, the liquidity ratio of COURROYE JEAN (569.86) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution COURROYE JEAN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
318 642 €
209 944 €
240 285 €
268 400 €
274 612 €
240 916 €
0 €
0 €
0 €
Inventory turnover (days)
4
4
4
3
4
4
0
0
0
Customer payment term (days)
24
23
23
23
20
17
0
0
0
Supplier payment term (days)
23
16
32
22
22
22
0
0
0
Positioning of COURROYE JEAN in its sector
Comparison with sector Transformation et conservation de la viande de boucherie
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (45 transactions).
This range of 288 720€ to 1 753 825€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
288k€693k€1753k€
693 607 €Range: 288 720€ - 1 753 825€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 45 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transformation et conservation de la viande de boucherie)
Compare COURROYE JEAN with other companies in the same sector:
Yes, COURROYE JEAN generated a net profit of 341 k€ in 2025.
Where is the headquarters of COURROYE JEAN ?
The headquarters of COURROYE JEAN is located in SAINT-ETIENNE-LES-REMIREMONT (88200), in the department Vosges.
Where to find the tax return of COURROYE JEAN ?
The tax return of COURROYE JEAN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COURROYE JEAN operate?
COURROYE JEAN operates in the sector Transformation et conservation de la viande de boucherie (NAF code 10.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart