Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2005-10-01 (20 years)Status: ActiveBusiness sector: Activités des agences de voyageLocation: MONTPELLIER (34000), Herault
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CORPO'EVENTS : revenue, balance sheet and financial ratios
CORPO'EVENTS is a French company
founded 20 years ago,
specialized in the sector Activités des agences de voyage.
Based in MONTPELLIER (34000),
this company of category PME
shows in 2016 a revenue of 3.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CORPO'EVENTS (SIREN 484434477)
Indicator
2019
2018
2016
Revenue
N/C
N/C
3 837 960 €
Net income
4 144 €
-111 407 €
-39 014 €
EBITDA
N/C
N/C
63 924 €
Net margin
N/C
N/C
-1.0%
Revenue and income statement
In 2019, CORPO'EVENTS generates positive net income of 4 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
4 144 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 71%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 20%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
70.898%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
19.599%
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
Debt ratio
114.522
152.215
70.898
Financial autonomy
25.244
21.939
19.599
Repayment capacity
3.953
None
None
Cash flow / Revenue
2.63%
None%
None%
Sector positioning
Debt ratio
70.92019
2016
2018
2019
Q1: 0.0
Med: 6.8
Q3: 39.01
Watch
In 2019, the debt ratio of CORPO'EVENTS (70.90) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
19.6%2019
2016
2018
2019
Q1: 8.51%
Med: 22.73%
Q3: 41.37%
Average-10 pts over 3 years
In 2019, the financial autonomy of CORPO'EVENTS (19.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.95 years2016
2016
Q1: 0.0 years
Med: 0.01 years
Q3: 1.25 years
Watch
In 2016, the repayment capacity of CORPO'EVENTS (3.95) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 357.95. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
357.952
Liquidity indicators evolution CORPO'EVENTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
Liquidity ratio
485.509
655.401
357.952
Interest coverage
13.13
None
None
Sector positioning
Liquidity ratio
357.952019
2016
2018
2019
Q1: 107.79
Med: 142.44
Q3: 230.61
Excellent
In 2019, the liquidity ratio of CORPO'EVENTS (357.95) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
13.13x2016
2016
Q1: 0.0x
Med: 0.0x
Q3: 3.52x
Excellent
In 2016, the interest coverage of CORPO'EVENTS (13.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2019)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2019)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2019)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2019)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CORPO'EVENTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
Operating WCR
39 800 €
0 €
0 €
Inventory turnover (days)
4
0
0
Customer payment term (days)
15
0
0
Supplier payment term (days)
7
0
0
Positioning of CORPO'EVENTS in its sector
Comparison with sector Activités des agences de voyage
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of CORPO'EVENTS is estimated at
5 836 €
(range 3 207€ - 28 894€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2019
80 tx
3k€5k€28k€
5 836 €Range: 3 207€ - 28 894€
NAF 5 all-time
Valuation method used
Net Income Multiple
4 144 €
×
1.4x
=5 836 €
Range: 3 208€ - 28 894€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de voyage)
Compare CORPO'EVENTS with other companies in the same sector:
Yes, CORPO'EVENTS generated a net profit of 4 k€ in 2019.
Where is the headquarters of CORPO'EVENTS ?
The headquarters of CORPO'EVENTS is located in MONTPELLIER (34000), in the department Herault.
Where to find the tax return of CORPO'EVENTS ?
The tax return of CORPO'EVENTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CORPO'EVENTS operate?
CORPO'EVENTS operates in the sector Activités des agences de voyage (NAF code 79.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart