CONVIVIO-RCO : revenue, balance sheet and financial ratios
CONVIVIO-RCO is a French company
founded 39 years ago,
specialized in the sector Restauration collective sous contrat.
Based in BEDEE (35137),
this company of category ETI
shows in 2025 a revenue of 116.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CONVIVIO-RCO (SIREN 341067692)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
116 441 845 €
104 695 489 €
93 889 586 €
85 138 479 €
75 389 388 €
63 168 020 €
77 504 110 €
73 108 931 €
66 626 594 €
62 734 290 €
Net income
723 947 €
1 067 771 €
493 051 €
13 847 €
1 456 469 €
-980 631 €
919 684 €
1 721 968 €
1 823 593 €
1 634 890 €
EBITDA
3 542 334 €
3 100 896 €
2 033 714 €
876 527 €
2 676 985 €
90 906 €
2 161 307 €
2 846 686 €
3 207 990 €
2 860 009 €
Net margin
0.6%
1.0%
0.5%
0.0%
1.9%
-1.6%
1.2%
2.4%
2.7%
2.6%
Revenue and income statement
In 2025, CONVIVIO-RCO achieves revenue of 116.4 M€. Over the period 2016-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +7.1%. Vs 2024, growth of +11% (104.7 M€ -> 116.4 M€). After deducting consumption (51.8 M€), gross margin stands at 64.6 M€, i.e. a rate of 56%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 3.5 M€, representing 3.0% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 724 k€, i.e. 0.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
116 441 845 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
64 630 661 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
3 542 334 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 744 321 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
723 947 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 255%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 11%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.8 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 2.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
255.359%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
10.97%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.401%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.766
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
169.902
114.727
83.844
57.664
98.977
79.667
86.787
72.19
22.405
255.359
Financial autonomy
18.243
24.201
26.825
28.947
22.333
26.8
26.719
26.895
30.93
10.97
Repayment capacity
4.305
2.69
2.408
3.479
83.426
2.719
7.213
3.826
0.952
2.766
Cash flow / Revenue
2.851%
3.699%
3.288%
1.673%
0.117%
2.998%
1.093%
1.654%
2.09%
2.401%
Sector positioning
Debt ratio
255.362025
2023
2024
2025
Q1: 0.01
Med: 10.8
Q3: 53.15
Watch+27 pts over 3 years
In 2025, the debt ratio of CONVIVIO-RCO (255.36) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
10.97%2025
2023
2024
2025
Q1: 10.67%
Med: 26.87%
Q3: 47.25%
Average-31 pts over 3 years
In 2025, the financial autonomy of CONVIVIO-RCO (11.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.77 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.13 years
Q3: 1.83 years
Watch
In 2025, the repayment capacity of CONVIVIO-RCO (2.77) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 114.13. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.6x. Financial charges are adequately covered by operations.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
114.133
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
2.617
Liquidity indicators evolution CONVIVIO-RCO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
155.759
157.884
155.456
139.114
135.976
143.13
148.435
138.808
120.327
114.133
Interest coverage
5.59
3.892
3.27
3.772
68.052
2.783
9.155
11.362
8.055
2.617
Sector positioning
Liquidity ratio
114.132025
2023
2024
2025
Q1: 112.59
Med: 136.2
Q3: 181.94
Average-21 pts over 3 years
In 2025, the liquidity ratio of CONVIVIO-RCO (114.13) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.62x2025
2023
2024
2025
Q1: 0.0x
Med: 0.16x
Q3: 4.81x
Good-12 pts over 3 years
In 2025, the interest coverage of CONVIVIO-RCO (2.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 31 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 25 days. The company must finance 6 days of gap between collections and payments. Inventory turnover is 8 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 22 days of revenue, i.e. 7.2 M€ to permanently finance. Notable WCR improvement over the period (-37%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
7 200 764 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
31 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
25 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
8 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
22 j
WCR and payment terms evolution CONVIVIO-RCO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
11 385 019 €
8 929 296 €
9 999 108 €
9 371 022 €
7 052 078 €
7 588 696 €
10 427 761 €
11 857 316 €
7 959 998 €
7 200 764 €
Inventory turnover (days)
8
7
8
8
9
8
8
8
9
8
Customer payment term (days)
26
25
32
27
37
36
36
38
39
31
Supplier payment term (days)
47
29
33
39
41
39
40
42
35
25
Positioning of CONVIVIO-RCO in its sector
Comparison with sector Restauration collective sous contrat
Valuation estimate
Based on 204 transactions of similar company sales
(all years),
the value of CONVIVIO-RCO is estimated at
33 172 409 €
(range 18 574 101€ - 50 397 115€).
With an EBITDA of 3 542 334€, the sector multiple of 5.5x is applied.
The price/revenue ratio is 0.64x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
204 transactions
18574k€33172k€50397k€
33 172 409 €Range: 18 574 101€ - 50 397 115€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
3 542 334 €×5.5x
Estimation19 641 452 €
9 681 536€ - 34 647 511€
Revenue Multiple30%
116 441 845 €×0.64x
Estimation74 043 487 €
43 982 536€ - 102 963 007€
Net Income Multiple20%
723 947 €×7.9x
Estimation5 693 189 €
2 692 866€ - 10 922 288€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 204 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration collective sous contrat)
Compare CONVIVIO-RCO with other companies in the same sector:
Yes, CONVIVIO-RCO generated a net profit of 724 k€ in 2025.
Where is the headquarters of CONVIVIO-RCO ?
The headquarters of CONVIVIO-RCO is located in BEDEE (35137), in the department Ille-et-Vilaine.
Where to find the tax return of CONVIVIO-RCO ?
The tax return of CONVIVIO-RCO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CONVIVIO-RCO operate?
CONVIVIO-RCO operates in the sector Restauration collective sous contrat (NAF code 56.29A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart